{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Ent Val","P/E","ROE","Div Yield","Debt/Equity","P/B","ProfitMargin","Debt/CF","H-Rank","C-Rank","h-Rank"]
["Kenon Holdings Ltd","2.8 B",null,null,15]
["Pampa Energia S A","97 B"]
["Talen Energy Corporation","13 B"]
["Vistra Corp","66 B",null,null,0.64]
["TransAlta Corporation","8.0 B",null,null,2.6]
["NRG Energy Inc","34 B",null,null,1.5]
["Digi Power X Inc","51 M"]
[]
["Data from 05/04/25"]
["Quotes"]
[null,null,"Q1"]
[null,null,12]
[null,null,null,"Q3"]
[null,null,null,51]
[{"$nulls":5},"Q1"]
[{"$nulls":5},48]
[{"$nulls":6},"Q1"]
[{"$nulls":6},1.9]
[{"$nulls":7},"Q3"]
[{"$nulls":7},48]
[{"$nulls":8},"Q1"]
[{"$nulls":8},4.8]
[null,null,100,26,null,48,1,79,4.8,null,3,21.2,39.68253968253968]
[null,null,6.2,21,null,63,29,33,4.8,null,4,24.3,45.63492063492063]
[null,null,12,51,null,216,7.5,48,11,null,14,43.5,43.25396825396825]
[null,null,19,51,null,311,15,15,3.8,null,21,42.6,46.42857142857142]
[null,null,21,13,null,247,3.4,8.1,5.7,null,28,52.2,63.492063492063494]
[null,null,23,41,null,443,12,4,4.8,null,31,55.9,61.111111111111114]
[null,null,null,-26,null,0.93,1.9,-18,-0.01,null,49,68.1,54.76190476190476]