{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":92,"n_cols":13,"rows_kept":92,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Ent Val","P/E","ROE","Div Yield","Debt/Equity","P/B","ProfitMargin","Debt/CF","H-Rank","C-Rank","h-Rank"]
["Empresa Distribuidora Y Comercializado","96 B"]
["Companhia Paranaense de Energia (COPEL","38 B",null,null,10]
["Edison International","63 B",null,null,5.9]
["MGE Energy Inc","4.1 B",null,null,1.9]
["IDACORP Inc","9.2 B",null,null,2.9]
["NorthWestern Energy Group Inc","6.7 B",null,null,4.5]
["Central Puerto S A","216 B",null,null,55]
["Portland General Electric Co","10 B",null,null,4.8]
["Korea Electric Power Corporation","133 T",null,null,2356]
["OGE Energy Corp","15 B",null,null,3.8]
["Evergy Inc","30 B",null,null,3.8]
["American Electric Power Company Inc","103 B",null,null,3.3]
["Genie Energy Ltd","311 M",null,null,2]
["Consolidated Edison Inc","65 B",null,null,3]
["Exelon Corporation","94 B",null,null,3.3]
["Fortis Inc","61 B",null,null,4.9]
["Pacific Gas & Electric Co","97 B",null,null,0.42]
["WEC Energy Group Inc","55 B",null,null,3.1]
["Pinnacle West Capital Corporation","23 B",null,null,3.8]
["Xcel Energy Inc","72 B",null,null,3.1]
["Duke Energy Corporation","182 B",null,null,3.4]
["Ameren Corporation","47 B",null,null,2.8]
["DTE Energy Company","52 B",null,null,3.1]
["Alliant Energy Corporation","26 B",null,null,3.2]
["Southern Company (The)","171 B",null,null,3.1]
["Dominion Energy Inc","95 B",null,null,4.9]
["CMS Energy Corporation","39 B",null,null,2.9]
["PPL Corporation","44 B",null,null,2.9]
["NextEra Energy Inc","236 B",null,null,3.2]
["TXNM Energy Inc","11 B",null,null,3]
["FirstEnergy Corp","51 B",null,null,4]
["Public Service Enterprise Group Incorp","62 B",null,null,3.1]
["Entergy Corporation","66 B",null,null,2.8]
["National Grid Transco","364 B",null,null,0.77]
["CenterPoint Energy","46 B",null,null,2.1]
["Hawaiian Electric Industries Inc","4.4 B"]
["Eversource Energy (D/B/A)","51 B",null,null,4.9]
["Oklo Inc","3.4 B"]
[]
["Data from 05/04/25"]
["Quotes"]
[null,null,"Q1"]
[null,null,18]
[null,null,null,"Q3"]
[null,null,null,10]
[{"$nulls":5},"Q1"]
[{"$nulls":5},121]
[{"$nulls":6},"Q1"]
[{"$nulls":6},1.4]
[{"$nulls":7},"Q3"]
[{"$nulls":7},15]
[{"$nulls":8},"Q1"]
[{"$nulls":8},6.7]
[null,null,5.6,19,null,31,0.02,13,1.9,null,1,12.3,12.792397660818715]
[null,null,15,9.3,null,68,0.95,12,5.2,null,5,24.5,24.683235867446395]
[null,null,7.8,15,null,210,1.4,15,7.6,null,9,34.2,36.52534113060428]
[null,null,27,10,null,64,2.7,18,2.9,null,9,35.7,37.8411306042885]
[null,null,20,9.6,null,102,1.9,16,5.7,null,10,32.3,30.60428849902534]
[null,null,15,8.3,null,108,1.2,15,7.9,null,10,34.3,36.25730994152046]
[null,null,37,3.3,null,20,0.01,6.7,1.5,null,12,39,47.68518518518519]
[null,null,14,8.3,null,140,1.2,8.8,6.5,null,13,38.3,38.35282651072124]
[null,null,4.8,9.2,null,329,0,3.7,8.6,null,15,45.3,53.533138401559455]
[null,null,18,10,null,127,2,15,7.9,null,15,39.4,37.280701754385966]
[null,null,18,9,null,142,1.6,14,7.2,null,16,40.3,43.76218323586745]
[null,null,19,11,null,170,2.1,15,6.8,null,17,40.8,36.84210526315789]
[null,null,27,8.3,null,6.1,2.2,3,0.16,null,17,45.7,54.0204678362573]
[null,null,20,8.3,null,110,1.7,11,6.8,null,18,42.3,43.10428849902535]
[null,null,17,10,null,174,1.7,11,8.4,null,18,43.7,45.07797270955166]
[null,null,20,7.4,null,130,1.1,14,8.7,null,18,42.7,49.39083820662768]
[null,null,15,8.3,null,193,1.3,9.6,7,null,18,45,52.48538011695906]
[null,null,22,12,null,159,2.8,17,6.3,null,18,43.5,42.39766081871345]
[null,null,18,9.2,null,177,1.7,11,7.3,null,20,45.4,51.14522417153996]
[null,null,20,10,null,163,2.1,14,7,null,20,45,46.66179337231969]
[null,null,21,9.1,null,166,1.9,15,6.9,null,21,45.5,48.39181286549708]
[null,null,22,10,null,158,2.2,15,7.3,null,22,47.6,49.51267056530215]
[null,null,18,13,null,196,2.4,11,6.5,null,22,44.8,45.49220272904484]
[null,null,22,10,null,151,2.2,17,9.1,null,22,48,50.82846003898636]
[null,null,21,12,null,188,3,16,7.2,null,22,48,51.924951267056535]
[null,null,21,7.7,null,145,1.8,15,10,null,25,50.7,55.62865497076023]
[null,null,21,11,null,190,2.7,13,7,null,26,50.6,55.92105263157895]
[null,null,26,7,null,121,1.9,11,6.7,null,26,51,55.019493177387915]
[null,null,25,7.1,null,148,2.8,21,6.9,null,28,52.9,58.91812865497076]
[null,null,20,10,null,224,2,12,11,null,28,53.7,60.69688109161793]
[null,null,22,9.3,null,178,2,7.9,6.9,null,29,53.7,61.574074074074076]
[null,null,21,null,null,142,2.5,17,9.1,null,34,59.5,62.81676413255362]
[null,null,27,8.8,null,199,2.4,11,6.9,null,36,59.6,70.68713450292397]
[null,null,26,5.3,null,129,9.1,9.4,6.9,null,39,62.7,71.29629629629629]
[null,null,26,9.2,null,202,2.3,10,11,null,41,63.9,77.50974658869397]
[null,null,null,-67,null,221,1.2,-44,6.9,null,45,69.8,75.85282651072126]
[null,null,25,null,null,192,1.4,6.6,34,null,47,68.3,77.89961013645225]
[null,null,null,-68,null,0.41,14,0,-0.03,null,53,74.3,65.76510721247564]