{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":145,"n_cols":14,"rows_kept":145,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Travel   Leisure Co","3.9 B",null,null,3.26]
["Trip","41 B",null,null,118.3]
["Carnival Plc ADS ADS","36 B",null,null,1.63]
["Airbnb","77 B",null,null,18.55]
["Booking Holdings Inc","164 B",null,null,542.89]
["Carnival Corporation Common Stock","40 B",null,null,1.63]
["Royal Caribbean Cruises Ltd","85 B",null,null,2.71]
["Norwegian Cruise Line Holdings Ltd","11 B",null,null,0.41]
["Expedia Group","27 B",null,null,53.92]
["MakeMyTrip Limited","8.5 B",null,null,6.95]
["Yatra Online","54 M",null,null,33.51]
["Tuniu Corporation","89 M",null,null,2.99]
["NextTrip","25 M",null,null,0.22]
["TripAdvisor","1.9 B",null,null,9.77]
["Viking Holdings Ltd Ordinary Shares","26 B",null,null,6.26]
["Global Business Travel Group","5.7 B",null,null,1.15]
["Lindblad Expeditions Holdings Inc","653 M",null,null,3.67]
["Pursuit Attractions and Hospitality","819 M",null,null,0.81]
["Inspirato Incorporated","35 M",null,null,1.34]
[null,null,9.4]
[null,null,16]
[null,null,15]
[null,null,27]
[null,null,24]
[null,null,17]
[null,null,21]
[null,null,11]
[null,null,14]
[null,null,45]
[null,null,6.4]
[null,null,5.1]
[null,null,4.8]
[null,null,11]
[null,null,27]
[null,null,-216]
[null,null,-79]
[null,null,24]
[null,null,-1.9]
[null,null,null,3.7]
[null,null,null,1.5]
[null,null,null,0.34]
[null,null,null,1.2]
[null,null,null,1.2]
[null,null,null,0.34]
[null,null,null,0.23]
[null,null,null,0.18]
[null,null,null,0.75]
[null,null,null,1.1]
[null,null,null,2.1]
[null,null,null,1.5]
[null,null,null,0.7]
[null,null,null,1.9]
[null,null,null,0.63]
[null,null,null,1.6]
[null,null,null,0.72]
[null,null,null,1.1]
[null,null,null,0.26]
[{"$nulls":5},20]
[{"$nulls":5},25]
[{"$nulls":5},14]
[{"$nulls":5},19]
[{"$nulls":5},33]
[{"$nulls":5},14]
[{"$nulls":5},29]
[{"$nulls":5},16]
[{"$nulls":5},14]
[{"$nulls":5},15]
[{"$nulls":5},-6.5]
[{"$nulls":5},-9.2]
[{"$nulls":5},-411]
[{"$nulls":5},-1.3]
[{"$nulls":5},-1]
[{"$nulls":5},9.5]
[{"$nulls":5},2.6]
[{"$nulls":5},-83]
[{"$nulls":5},-7]
[{"$nulls":6},22]
[{"$nulls":6},27]
[{"$nulls":6},26]
[{"$nulls":6},22]
[{"$nulls":6},35]
[{"$nulls":6},26]
[{"$nulls":6},36]
[{"$nulls":6},26]
[{"$nulls":6},13]
[{"$nulls":6},15]
[{"$nulls":6},-1.6]
[{"$nulls":6},10]
[{"$nulls":6},0]
[{"$nulls":6},8]
[{"$nulls":6},25]
[{"$nulls":6},13]
[{"$nulls":6},14]
[{"$nulls":6},16]
[{"$nulls":6},-3.6]
[{"$nulls":7},3.4]
[{"$nulls":7},16]
[{"$nulls":7},9.5]
[{"$nulls":7},12]
[{"$nulls":7},16]
[{"$nulls":7},9.5]
[{"$nulls":7},10]
[{"$nulls":7},6.1]
[{"$nulls":7},6.4]
[{"$nulls":7},5.6]
[{"$nulls":7},113]
[{"$nulls":7},8.9]
[{"$nulls":7},390]
[{"$nulls":7},0.8]
[{"$nulls":7},24]
[{"$nulls":7},1.8]
[{"$nulls":7},23]
[{"$nulls":7},0.9]
[{"$nulls":7},-6.3]
[{"$nulls":8},-10]
[{"$nulls":8},-4.5]
[{"$nulls":8},493]
[{"$nulls":8},1.6]
[{"$nulls":8},-38]
[{"$nulls":8},493]
[{"$nulls":8},41]
[{"$nulls":8},-80]
[{"$nulls":8},-11]
[{"$nulls":8},17]
[{"$nulls":11},"3",5,21]
[{"$nulls":11},"2",6,24]
[{"$nulls":11},"1",9,30]
[{"$nulls":11},"1",10,31]
[{"$nulls":11},"2",10,30]
[{"$nulls":11},"1",10,31]
[{"$nulls":11},"3",10,31]
[{"$nulls":11},"0",11,38]
[{"$nulls":11},"0",13,39]
[{"$nulls":11},"0",13,38]
[{"$nulls":11},"3",16,46]
[{"$nulls":11},"1",18,46]
[{"$nulls":11},"2",26,57]
[{"$nulls":11},"1",26,53]
[{"$nulls":11},"1",27,51]
[{"$nulls":11},"1",29,53]
[{"$nulls":11},"1",33,57]
[{"$nulls":11},"0",34,61]
[{"$nulls":11},"0",62,81]
["Quotes",{"$nulls":10},"Updated 11/24/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":6},"Earnings Growth"]
[]
[{"$nulls":6},493]
[{"$nulls":6},41]
[{"$nulls":6},17]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},90.21000000000001]
["median",{"$nulls":5},-1.45]
["tr mean",{"$nulls":5},90.21000000000001]
["count",{"$nulls":5},10]
["11/24/25"]
[null,"P/E"]
[null,5.1]
[null,9.4]
[null,11]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",21.72105263157895]
["median",17]
["tr mean",21.721052631578946]
["count",19]
["11/24/25"]
[null,null,null,"Operating Margin"]
[null,null,null,29]
[null,null,null,20]
[null,null,null,16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-16.205263157894734]
["median",null,null,14]
["tr mean",null,null,-16.20526315789474]
["count",null,null,19]
["11/24/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},35]
[{"$nulls":4},26]
[{"$nulls":4},26]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,17.305263157894736]
["median",null,null,null,16]
["tr mean",null,null,null,17.305263157894736]
["count",null,null,null,19]
["11/24/25"]
[null,null,"Current Ratio"]
[null,null,2.1]
[null,null,1.6]
[null,null,1.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.1078947368421053]
["median",null,1.1]
["tr mean",null,1.1078947368421053]
["count",null,19]
["11/24/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},113]
[{"$nulls":5},23]
[{"$nulls":5},16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},34.24210526315789]
["median",{"$nulls":4},9.5]
["tr mean",{"$nulls":4},34.242105263157896]
["count",{"$nulls":4},19]
["11/24/25"]