{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":136,"n_cols":14,"rows_kept":136,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Hilton Grand Vacations Inc","3.9 B",null,null,3.29]
["Boyd Gaming Corporation Common Stock","6.7 B",null,null,4]
["Las Vegas Sands Corp","36 B",null,null,5.03]
["Marriott Vacations Worldwide Corporation Common Stock","2.5 B",null,null,0]
["Monarch Casino & Resort","1.7 B",null,null,3.92]
["Vail Resorts","5.5 B",null,null,12.57]
["Red Rock Resorts","6.0 B",null,null,2.54]
["Melco Resorts & Entertainment Limited","3.4 B",null,null,0.96]
["Golden Entertainment","590 M",null,null,2]
["Wynn Resorts","11 B",null,null,19.99]
["Caesars Entertainment","4.5 B",null,null,4.72]
["MGM Resorts International Common Stock","9.5 B",null,null,7.95]
["Studio City International Holdings Limited American deposi","918 M",null,null,0.23]
["Century Casinos","67 M",null,null,2.85]
["PENN Entertainment","2.6 B",null,null,4.07]
["Canterbury Park Holding Corporation","84 M",null,null,3.33]
["Full House Resorts","94 M",null,null,0.89]
["Bally's Corporation Common Stock","454 M",null,null,4.28]
[null,null,11]
[null,null,12]
[null,null,18]
[null,null,9.8]
[null,null,19]
[null,null,17]
[null,null,23]
[null,null,17]
[null,null,24]
[null,null,21]
[null,null,16]
[null,null,15]
[null,null,-47]
[null,null,-4.5]
[null,null,22]
[null,null,-6.3]
[null,null,-4.2]
[null,null,null,4.6]
[null,null,null,0.86]
[null,null,null,1.2]
[null,null,null,0.73]
[null,null,null,0.61]
[null,null,null,1.2]
[null,null,null,1.1]
[null,null,null,1.1]
[null,null,null,0.82]
[null,null,null,1.2]
[null,null,null,0.96]
[null,null,null,1.4]
[null,null,null,0.74]
[null,null,null,1.9]
[null,null,null,0.63]
[null,null,null,0.75]
[{"$nulls":5},12]
[{"$nulls":5},23]
[{"$nulls":5},24]
[{"$nulls":5},12]
[{"$nulls":5},26]
[{"$nulls":5},44]
[{"$nulls":5},32]
[{"$nulls":5},9.4]
[{"$nulls":5},7.3]
[{"$nulls":5},16]
[{"$nulls":5},19]
[{"$nulls":5},8.6]
[{"$nulls":5},12]
[{"$nulls":5},10]
[{"$nulls":5},2.6]
[{"$nulls":5},2.8]
[{"$nulls":5},-0.11]
[{"$nulls":5},1.8]
[{"$nulls":6},19]
[{"$nulls":6},30]
[{"$nulls":6},33]
[{"$nulls":6},20]
[{"$nulls":6},33]
[{"$nulls":6},28]
[{"$nulls":6},40]
[{"$nulls":6},21]
[{"$nulls":6},20]
[{"$nulls":6},24]
[{"$nulls":6},31]
[{"$nulls":6},13]
[{"$nulls":6},38]
[{"$nulls":6},17]
[{"$nulls":6},9.9]
[{"$nulls":6},11]
[{"$nulls":6},14]
[{"$nulls":6},12]
[{"$nulls":7},2.9]
[{"$nulls":7},6.9]
[{"$nulls":7},15]
[{"$nulls":7},63]
[{"$nulls":7},6.8]
[{"$nulls":7},1]
[{"$nulls":7},8.2]
[{"$nulls":7},14]
[{"$nulls":7},-2.2]
[{"$nulls":7},-8.7]
[{"$nulls":7},2.7]
[{"$nulls":7},1.8]
[{"$nulls":7},17]
[{"$nulls":7},3]
[{"$nulls":7},4.1]
[{"$nulls":7},-3.3]
[{"$nulls":7},0.6]
[{"$nulls":7},-4.7]
[{"$nulls":8},1192]
[{"$nulls":8},25]
[{"$nulls":8},38]
[{"$nulls":8},82]
[{"$nulls":8},21]
[{"$nulls":8},10]
[{"$nulls":8},59]
[{"$nulls":8},-12]
[{"$nulls":8},750]
[{"$nulls":8},-46]
[{"$nulls":8},-70]
[{"$nulls":11},"3",2,20]
[{"$nulls":11},"2",6,28]
[{"$nulls":11},"3",6,25]
[{"$nulls":11},"3",7,28]
[{"$nulls":11},"2",9,32]
[{"$nulls":11},"1",10,35]
[{"$nulls":11},"3",10,32]
[{"$nulls":11},"1",12,34]
[{"$nulls":11},"1",13,40]
[{"$nulls":11},"0",17,44]
[{"$nulls":11},"2",18,43]
[{"$nulls":11},"1",19,45]
[{"$nulls":11},"2",24,45]
[{"$nulls":11},"1",26,49]
[{"$nulls":11},"0",33,59]
[{"$nulls":11},"1",35,61]
[{"$nulls":11},"0",41,65]
[{"$nulls":11},"0",43,67]
["Quotes",{"$nulls":10},"Updated 11/24/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[null,null,null,"Operating Margin"]
[]
[null,null,null,32]
[null,null,null,24]
[null,null,null,19]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,14.577222222222225]
["median",null,null,12]
["tr mean",null,null,14.577222222222222]
["count",null,null,18]
["11/24/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},17]
[{"$nulls":5},14]
[{"$nulls":5},6.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},7.1166666666666645]
["median",{"$nulls":4},2.95]
["tr mean",{"$nulls":4},7.116666666666667]
["count",{"$nulls":4},18]
["11/24/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},38]
[{"$nulls":4},33]
[{"$nulls":4},30]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,22.994444444444444]
["median",null,null,null,20.5]
["tr mean",null,null,null,22.994444444444444]
["count",null,null,null,18]
["11/24/25"]
[null,null,"Current Ratio"]
[null,null,1.9]
[null,null,1.2]
[null,null,1.2]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.2374999999999998]
["median",null,1.03]
["tr mean",null,1.2375]
["count",null,16]
["11/24/25"]
[null,"P/E"]
[null,11]
[null,15]
[null,17]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",18.870588235294118]
["median",19]
["tr mean",18.870588235294118]
["count",17]
["11/24/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},750]
[{"$nulls":6},82]
[{"$nulls":6},59]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},186.27272727272728]
["median",{"$nulls":5},25]
["tr mean",{"$nulls":5},186.27272727272725]
["count",{"$nulls":5},11]
["11/24/25"]