{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":116,"n_cols":14,"rows_kept":116,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Carriage Services","714 M",null,null,0.3]
["Frontdoor","4.8 B",null,null,7.71]
["H&R Block","7.3 B",null,null,5.77]
["Service Corporation International Common Stock","11 B",null,null,1.82]
["Rollins","28 B",null,null,0.25]
["Click Holdings Limited","5.7 M",null,null,1.09]
["Bright Horizons Family Solutions Inc","6.7 B",null,null,3.13]
["Smart Share Global Limited","327 M",null,null,5.77]
["MEDIROM Healthcare Technologies Inc","19 M",null,null,41.69]
["Regis Corporation","47 M",null,null,5.45]
["MEDIFAST INC Common Stock","144 M",null,null,14.8]
["YY Group Holding Limited","90 M",null,null,0.08]
["E-Home Household Service Holdings Limited","20 M",null,null,760.87]
["WW International","3.8 B",null,null,2.94]
["Interactive Strength Inc","6.5 M",null,null,2.19]
["Inspire Veterinary Partners","3.4 M",null,null,0.02]
[null,null,16]
[null,null,20]
[null,null,10]
[null,null,19]
[null,null,51]
[null,null,28]
[null,null,14]
[null,null,-7.3]
[null,null,43]
[null,null,-694]
[null,null,null,0.95]
[null,null,null,1.5]
[null,null,null,0.78]
[null,null,null,0.61]
[null,null,null,0.68]
[null,null,null,1.5]
[null,null,null,0.56]
[null,null,null,3.2]
[null,null,null,0.65]
[null,null,null,0.47]
[null,null,null,4.5]
[null,null,null,1.7]
[null,null,null,18]
[null,null,null,0.15]
[null,null,null,0.54]
[null,null,null,0.13]
[{"$nulls":5},24]
[{"$nulls":5},26]
[{"$nulls":5},42]
[{"$nulls":5},20]
[{"$nulls":5},19]
[{"$nulls":5},8.8]
[{"$nulls":5},11]
[{"$nulls":5},-7.3]
[{"$nulls":5},13]
[{"$nulls":5},9.9]
[{"$nulls":5},-1]
[{"$nulls":5},-26]
[{"$nulls":5},-19]
[{"$nulls":5},5.2]
[{"$nulls":5},-465]
[{"$nulls":5},-43]
[{"$nulls":6},27]
[{"$nulls":6},22]
[{"$nulls":6},24]
[{"$nulls":6},30]
[{"$nulls":6},22]
[{"$nulls":6},17]
[{"$nulls":6},14]
[{"$nulls":6},4.2]
[{"$nulls":6},3.5]
[{"$nulls":6},12]
[{"$nulls":6},5.4]
[{"$nulls":6},-11]
[{"$nulls":6},-33]
[{"$nulls":6},17]
[{"$nulls":6},0]
[{"$nulls":6},-55]
[{"$nulls":7},3.5]
[{"$nulls":7},13]
[{"$nulls":7},4.2]
[{"$nulls":7},3]
[{"$nulls":7},12]
[{"$nulls":7},67]
[{"$nulls":7},9.2]
[{"$nulls":7},11]
[{"$nulls":7},31]
[{"$nulls":7},15]
[{"$nulls":7},-37]
[{"$nulls":7},20]
[{"$nulls":7},-2.1]
[{"$nulls":7},-9.7]
[{"$nulls":7},273]
[{"$nulls":7},-2.4]
[{"$nulls":8},197]
[{"$nulls":8},25]
[{"$nulls":8},9.3]
[{"$nulls":8},6.2]
[{"$nulls":8},8.5]
[{"$nulls":8},4]
[{"$nulls":8},41]
[{"$nulls":8},27]
[{"$nulls":11},"3",6,29]
[{"$nulls":11},"1",6,25]
[{"$nulls":11},"3",6,30]
[{"$nulls":11},"2",11,36]
[{"$nulls":11},"0",13,35]
[{"$nulls":11},"1",14,37]
[{"$nulls":11},"1",15,39]
[{"$nulls":11},"2",20,48]
[{"$nulls":11},"1",20,48]
[{"$nulls":11},"0",29,54]
[{"$nulls":11},"1",37,62]
[{"$nulls":11},"2",39,66]
[{"$nulls":11},"1",41,68]
[{"$nulls":11},"0",44,67]
[{"$nulls":11},"1",50,72]
[{"$nulls":11},"0",71,86]
["Quotes",{"$nulls":10},"Updated 11/24/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[null,null,null,"Operating Margin"]
[]
[null,null,null,26]
[null,null,null,20]
[null,null,null,19]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-23.9]
["median",null,null,9.350000000000001]
["tr mean",null,null,-23.900000000000006]
["count",null,null,16]
["11/24/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},67]
[{"$nulls":5},20]
[{"$nulls":5},15]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},25.668750000000003]
["median",{"$nulls":4},10.1]
["tr mean",{"$nulls":4},25.66875]
["count",{"$nulls":4},16]
["11/24/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},197]
[{"$nulls":6},41]
[{"$nulls":6},27]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},39.75]
["median",{"$nulls":5},17.15]
["tr mean",{"$nulls":5},39.75]
["count",{"$nulls":5},8]
["11/24/25"]
[null,null,"Current Ratio"]
[null,null,4.5]
[null,null,1.7]
[null,null,1.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,2.245]
["median",null,0.73]
["tr mean",null,2.245]
["count",null,16]
["11/24/25"]
[null,"P/E"]
[null,10]
[null,14]
[null,16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",30.3]
["median",24]
["tr mean",30.3]
["count",10]
["11/24/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},27]
[{"$nulls":4},22]
[{"$nulls":4},22]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,6.19375]
["median",null,null,null,13]
["tr mean",null,null,null,6.193749999999999]
["count",null,null,null,16]
["11/24/25"]