{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Rank"]
["Carriage Services","714 M",null,null,0.3,{"$nulls":5},6,29.9]
["Frontdoor","4.8 B",null,null,7.71,{"$nulls":5},6,25.1]
["H&R Block","7.3 B",null,null,5.77,{"$nulls":5},6,30.2]
["Service Corporation International Common Stock","11 B",null,null,1.82,{"$nulls":5},11,36.5]
["Rollins","28 B",null,null,0.25,{"$nulls":5},13,35.4]
["Click Holdings Limited","5.7 M",null,null,1.09,{"$nulls":5},14,37]
["Bright Horizons Family Solutions Inc","6.7 B",null,null,3.13,{"$nulls":5},15,39.3]
["Smart Share Global Limited","327 M",null,null,5.77,{"$nulls":5},20,48.7]
["MEDIROM Healthcare Technologies Inc","19 M",null,null,41.69,{"$nulls":5},20,48.1]
["Regis Corporation","47 M",null,null,5.45,{"$nulls":5},29,54.2]
["MEDIFAST INC Common Stock","144 M",null,null,14.8,{"$nulls":5},37,62.4]
["YY Group Holding Limited","90 M",null,null,0.08,{"$nulls":5},39,66.6]
["E-Home Household Service Holdings Limited","20 M",null,null,760.87,{"$nulls":5},41,68.7]
["WW International","3.8 B",null,null,2.94,{"$nulls":5},44,67.9]
["Interactive Strength Inc","6.5 M",null,null,2.19,{"$nulls":5},50,72.5]
["Inspire Veterinary Partners","3.4 M",null,null,0.02,{"$nulls":5},71,86.3]
[]
[]
["Quotes"]
["Data from 11/24/25",null,"Q1"]
[null,null,16]
[null,null,null,"Q3"]
[null,null,null,1.5]
[{"$nulls":5},"Q1"]
[{"$nulls":5},11]
[{"$nulls":6},"Q1"]
[{"$nulls":6},5.4]
[{"$nulls":7},"Q3"]
[{"$nulls":7},15]
[{"$nulls":8},"Q3"]
[{"$nulls":8},27]
[null,null,16,0.95,null,24,27,3.5,197,null,null,21.30435575458007]
[null,null,20,1.5,null,26,22,13,25,null,null,17.565877567475166]
[null,null,10,0.78,null,42,24,4.2,9.3,null,null,25.931895962547426]
[null,null,19,0.61,null,20,30,3,6.2,null,null,30.05140073002196]
[null,null,51,0.68,null,19,22,12,8.5,null,null,24.66180736131534]
[null,null,null,1.5,null,8.8,17,67,4,null,null,19.813382179220653]
[null,null,28,0.56,null,11,14,9.2,41,null,null,16.533240313429943]
[null,null,14,3.2,null,-7.3,4.2,11,null,null,null,9.161204301930617]
[null,null,null,0.65,null,13,3.5,31,27,null,null,19.16729362989824]
[null,null,-7.3,0.47,null,9.9,12,15,null,null,null,8.233487410595872]
[null,null,43,4.5,null,-1,5.4,-37,null,null,null,24.824710029734238]
[null,null,null,1.7,null,-26,-11,20,null,null,null,21.15939999030901]
[null,null,null,18,null,-19,-33,-2.1,null,null,null,26.651152659549513]
[null,null,-694,0.15,null,5.2,17,-9.7,null,null,null,21.26293982193119]
[null,null,null,0.54,null,-465,0,273,null,null,null,26.651152659549513]
[null,null,null,0.13,null,-43,-55,-2.4,null,null,null,40.38053433265079]