{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":128,"n_cols":14,"rows_kept":128,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["eHealth Inc","155 M",null,null,2.75]
["Goosehead Insurance Inc","3.8 B",null,null,2.8]
["SelectQuote Inc","460 M",null,null,0.07]
["Brown & Brown Inc","32 B",null,null,2.33]
["Aon plc Class A","77 B",null,null,5.52]
["CorVel Corp","5.8 B",null,null,3.17]
["Erie Indemnity Company","19 B",null,null,5.51]
["Marsh & McLennan Companies Inc","112 B",null,null,3.25]
["TWFG Inc","487 M",null,null,13.13]
["Willis Towers Watson Public Limited Co","31 B",null,null,15.5]
["Arthur J  Gallagher & Co","85 B",null,null,65.19]
["GoHealth Inc","210 M",null,null,3.94]
["The Baldwin Insurance Group Inc","2.9 B",null,null,2.17]
["Zhibao Technology Inc","40 M",null,null,0.89]
["TIAN RUIXIANG Holdings Ltd","15 M",null,null,2.79]
["Huize Holding Limited","22 M",null,null,0.24]
["Reliance Global Group Inc","3.2 M",null,null,0.13]
[null,null,-24]
[null,null,48]
[null,null,89]
[null,null,27]
[null,null,20]
[null,null,27]
[null,null,24]
[null,null,51]
[null,null,17]
[null,null,29]
[null,null,-2.3]
[null,null,21]
[null,null,14]
[null,null,2.2]
[null,null,null,3.7]
[null,null,null,2.8]
[null,null,null,1.9]
[null,null,null,1.2]
[null,null,null,1]
[null,null,null,1.8]
[null,null,null,1.4]
[null,null,null,1.1]
[null,null,null,6.1]
[null,null,null,1.2]
[null,null,null,1.4]
[null,null,null,1.2]
[null,null,null,0.97]
[null,null,null,1.3]
[null,null,null,6.7]
[null,null,null,1.4]
[null,null,null,1.1]
[{"$nulls":5},35]
[{"$nulls":5},8.5]
[{"$nulls":5},14]
[{"$nulls":5},32]
[{"$nulls":5},33]
[{"$nulls":5},13]
[{"$nulls":5},15]
[{"$nulls":5},30]
[{"$nulls":5},9.9]
[{"$nulls":5},16]
[{"$nulls":5},31]
[{"$nulls":5},20]
[{"$nulls":5},-6.7]
[{"$nulls":5},2.6]
[{"$nulls":5},-0.17]
[{"$nulls":5},-6]
[{"$nulls":5},-30]
[{"$nulls":6},6.6]
[{"$nulls":6},23]
[{"$nulls":6},7.3]
[{"$nulls":6},34]
[{"$nulls":6},32]
[{"$nulls":6},15]
[{"$nulls":6},19]
[{"$nulls":6},29]
[{"$nulls":6},19]
[{"$nulls":6},26]
[{"$nulls":6},33]
[{"$nulls":6},11]
[{"$nulls":6},11]
[{"$nulls":6},9.1]
[{"$nulls":6},-88]
[{"$nulls":6},-0.76]
[{"$nulls":6},-13]
[{"$nulls":7},27]
[{"$nulls":7},17]
[{"$nulls":7},18]
[{"$nulls":7},12]
[{"$nulls":7},16]
[{"$nulls":7},12]
[{"$nulls":7},12]
[{"$nulls":7},9.1]
[{"$nulls":7},26]
[{"$nulls":7},-5]
[{"$nulls":7},-1.6]
[{"$nulls":7},40]
[{"$nulls":7},15]
[{"$nulls":7},73]
[{"$nulls":7},485]
[{"$nulls":7},21]
[{"$nulls":7},-0.7]
[{"$nulls":8},97]
[{"$nulls":8},76]
[{"$nulls":8},172]
[{"$nulls":8},12]
[{"$nulls":8},-17]
[{"$nulls":8},39]
[{"$nulls":8},11]
[{"$nulls":8},-1.1]
[{"$nulls":8},27]
[{"$nulls":8},-0.7]
[{"$nulls":11},"4",7,28]
[{"$nulls":11},"2",10,32]
[{"$nulls":11},"2",12,33]
[{"$nulls":11},"2",14,34]
[{"$nulls":11},"3",16,36]
[{"$nulls":11},"0",16,40]
[{"$nulls":11},"0",16,37]
[{"$nulls":11},"2",17,37]
[{"$nulls":11},"2",17,41]
[{"$nulls":11},"2",18,42]
[{"$nulls":11},"2",19,41]
[{"$nulls":11},"1",24,45]
[{"$nulls":11},"0",29,51]
[{"$nulls":11},"1",30,51]
[{"$nulls":11},"2",35,60]
[{"$nulls":11},"1",38,59]
[{"$nulls":11},"1",49,62]
["Quotes",{"$nulls":10},"Updated 05/04/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":4},"EBIDTA Margin"]
[]
[{"$nulls":4},33]
[{"$nulls":4},29]
[{"$nulls":4},23]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,10.190588235294118]
["median",null,null,null,15]
["tr mean",null,null,null,10.190588235294118]
["count",null,null,null,17]
["05/04/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},97]
[{"$nulls":6},76]
[{"$nulls":6},39]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},41.519999999999996]
["median",{"$nulls":5},19.5]
["tr mean",{"$nulls":5},41.519999999999996]
["count",{"$nulls":5},10]
["05/04/25"]
[null,null,null,"Operating Margin"]
[null,null,null,33]
[null,null,null,31]
[null,null,null,20]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,12.77235294117647]
["median",null,null,14]
["tr mean",null,null,12.77235294117647]
["count",null,null,17]
["05/04/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},73]
[{"$nulls":5},27]
[{"$nulls":5},21]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},45.63529411764706]
["median",{"$nulls":4},16]
["tr mean",{"$nulls":4},45.63529411764706]
["count",{"$nulls":4},17]
["05/04/25"]
[null,null,"Current Ratio"]
[null,null,6.1]
[null,null,2.8]
[null,null,1.8]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,2.1335294117647057]
["median",null,1.4]
["tr mean",null,2.133529411764706]
["count",null,17]
["05/04/25"]
[null,"P/E"]
[null,14]
[null,17]
[null,21]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",39.08571428571429]
["median",27]
["tr mean",39.08571428571428]
["count",14]
["05/04/25"]