{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":158,"n_cols":14,"rows_kept":158,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Brown & Brown","30 B",null,null,26.96]
["Goosehead Insurance","3.3 B",null,null,3.64]
["Willis Towers Watson Public Limited Company","32 B",null,null,20.41]
["Arthur J","73 B",null,null,55.77]
["Accelerant Holdings Class A Common Shares","6.2 B",null,null,655.62]
["Marsh & McLennan Companies","99 B",null,null,3.41]
["CorVel Corp","4.5 B",null,null,3.32]
["Erie Indemnity Company","19 B",null,null,5.51]
["Aon plc Class A Ordinary Shares (Ireland)","78 B",null,null,5.7]
["TWFG","432 M",null,null,13.18]
["Crawford & Company Common Stock","454 M",null,null,1.18]
["Crawford & Company Common Stock","454 M",null,null,1.18]
["The Baldwin Insurance Group","2.6 B",null,null,1.16]
["SelectQuote","301 M",null,null,0.46]
["eHealth","99 M",null,null,5.13]
["GoHealth","141 M",null,null,1.99]
["Zhibao Technology Inc","33 M",null,null,0.88]
["Reliance Global Group","4.3 M",null,null,0.45]
["AIFU Inc","23 M",null,null,152.23]
["Huize Holding Limited","24 M",null,null,0.2]
["XChange TEC","258 M",null,null,0]
[null,null,22]
[null,null,41]
[null,null,17]
[null,null,25]
[null,null,21]
[null,null,26]
[null,null,20]
[null,null,45]
[null,null,8.8]
[null,null,8.7]
[null,null,18]
[null,null,58]
[null,null,-15]
[null,null,-1.5]
[null,null,2]
[null,null,12]
[null,null,15]
[null,null,null,2.7]
[null,null,null,2.9]
[null,null,null,1.1]
[null,null,null,1.4]
[null,null,null,9]
[null,null,null,1.2]
[null,null,null,1.9]
[null,null,null,1.4]
[null,null,null,1]
[null,null,null,5.6]
[null,null,null,1.3]
[null,null,null,1.3]
[null,null,null,1.1]
[null,null,null,1.9]
[null,null,null,2.6]
[null,null,null,1.1]
[null,null,null,1.3]
[null,null,null,1.4]
[null,null,null,2.5]
[null,null,null,1.5]
[null,null,null,0.05]
[{"$nulls":5},29]
[{"$nulls":5},21]
[{"$nulls":5},16]
[{"$nulls":5},17]
[{"$nulls":5},5.1]
[{"$nulls":5},26]
[{"$nulls":5},14]
[{"$nulls":5},15]
[{"$nulls":5},23]
[{"$nulls":5},10]
[{"$nulls":5},6]
[{"$nulls":5},6]
[{"$nulls":5},15]
[{"$nulls":5},5.4]
[{"$nulls":5},4.2]
[{"$nulls":5},5]
[{"$nulls":5},2.6]
[{"$nulls":5},-76]
[{"$nulls":5},-12]
[{"$nulls":5},-3.3]
[{"$nulls":5},-4.8]
[{"$nulls":6},34]
[{"$nulls":6},24]
[{"$nulls":6},26]
[{"$nulls":6},28]
[{"$nulls":6},6.1]
[{"$nulls":6},29]
[{"$nulls":6},16]
[{"$nulls":6},19]
[{"$nulls":6},31]
[{"$nulls":6},17]
[{"$nulls":6},6.1]
[{"$nulls":6},6.1]
[{"$nulls":6},12]
[{"$nulls":6},6.3]
[{"$nulls":6},9.3]
[{"$nulls":6},12]
[{"$nulls":6},9.1]
[{"$nulls":6},-27]
[{"$nulls":6},-0.13]
[{"$nulls":6},-2.3]
[{"$nulls":6},-4.8]
[{"$nulls":7},8.2]
[{"$nulls":7},20]
[{"$nulls":7},-0.2]
[{"$nulls":7},11]
[{"$nulls":7},36]
[{"$nulls":7},12]
[{"$nulls":7},11]
[{"$nulls":7},12]
[{"$nulls":7},10]
[{"$nulls":7},16]
[{"$nulls":7},6.5]
[{"$nulls":7},6.5]
[{"$nulls":7},8.7]
[{"$nulls":7},8.4]
[{"$nulls":7},21]
[{"$nulls":7},19]
[{"$nulls":7},73]
[{"$nulls":7},-4.5]
[{"$nulls":7},-43]
[{"$nulls":7},-8.5]
[{"$nulls":8},-13]
[{"$nulls":8},-23]
[{"$nulls":8},144]
[{"$nulls":8},10]
[{"$nulls":8},-11]
[{"$nulls":8},7.9]
[{"$nulls":8},34]
[{"$nulls":8},11]
[{"$nulls":8},8.1]
[{"$nulls":8},-99]
[{"$nulls":8},-10]
[{"$nulls":8},-10]
[{"$nulls":8},-39]
[{"$nulls":8},-31]
[{"$nulls":11},"3",14,35]
[{"$nulls":11},"4",14,35]
[{"$nulls":11},"3",14,38]
[{"$nulls":11},"3",15,37]
[{"$nulls":11},"2",15,41]
[{"$nulls":11},"2",15,36]
[{"$nulls":11},"1",16,41]
[{"$nulls":11},"1",16,37]
[{"$nulls":11},"2",17,37]
[{"$nulls":11},"2",17,40]
[{"$nulls":11},"1",18,40]
[{"$nulls":11},"1",18,40]
[{"$nulls":11},"0",22,43]
[{"$nulls":11},"0",23,45]
[{"$nulls":11},"2",24,47]
[{"$nulls":11},"1",29,50]
[{"$nulls":11},"1",31,51]
[{"$nulls":11},"1",52,63]
[{"$nulls":11},"2",60,68]
[{"$nulls":11},"1",60,69]
[{"$nulls":11},"0",91,85]
["Quotes",{"$nulls":10},"Updated 08/06/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":6},"Earnings Growth"]
[]
[{"$nulls":6},34]
[{"$nulls":6},11]
[{"$nulls":6},8.1]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},-1.5]
["median",{"$nulls":5},-10]
["tr mean",{"$nulls":5},-1.5]
["count",{"$nulls":5},14]
["08/06/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},29]
[{"$nulls":4},26]
[{"$nulls":4},19]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,12.227142857142857]
["median",null,null,null,12]
["tr mean",null,null,null,13.14578947368421]
["count",null,null,null,21]
["08/06/25"]
[null,null,null,"Operating Margin"]
[null,null,null,23]
[null,null,null,17]
[null,null,null,15]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,5.914285714285713]
["median",null,null,6]
["tr mean",null,null,9.010526315789473]
["count",null,null,21]
["08/06/25"]
[null,"P/E"]
[null,8.7]
[null,12]
[null,17]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",26.794117647058822]
["median",21]
["tr mean",26.794117647058822]
["count",17]
["08/06/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},21]
[{"$nulls":5},19]
[{"$nulls":5},12]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},11.155000000000001]
["median",{"$nulls":4},10.5]
["tr mean",{"$nulls":4},10.727777777777778]
["count",{"$nulls":4},20]
["08/06/25"]
[null,null,"Current Ratio"]
[null,null,2.9]
[null,null,2.6]
[null,null,1.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,2.1071428571428568]
["median",null,1.4]
["tr mean",null,1.8526315789473682]
["count",null,21]
["08/06/25"]