{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":71,"n_cols":14,"rows_kept":71,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Diageo plc","63 B",null,null,0.75]
["MGP Ingredients Inc","678 M",null,null,0.94]
["Willamette Valley Vineyards Inc","30 M",null,null,0.07]
["Willamette Valley Vineyards Inc","26 M",null,null,0.07]
["SNDL Inc","358 M",null,null,0.96]
["Epsium Enterprise Limited","113 M",null,null,0.02]
["LQR House Inc","2.2 M",null,null,5.18]
["Heritage Distilling Holding Company In","2.5 M",null,null,0.07]
["Innovation Beverage Group Limited","5.8 M",null,null,0]
["Splash Beverage Group Inc","12 M",null,null,0.3]
["Beeline Holdings Inc","11 M",null,null,0.05]
[null,null,15]
[null,null,7.9]
[null,null,46]
[null,null,-35]
[null,null,null,1.6]
[null,null,null,2.8]
[null,null,null,2.8]
[null,null,null,2.8]
[null,null,null,5.1]
[null,null,null,4.4]
[null,null,null,0.78]
[null,null,null,0.28]
[null,null,null,0.48]
[null,null,null,0.17]
[null,null,null,0.62]
[{"$nulls":5},29]
[{"$nulls":5},11]
[{"$nulls":5},6.9]
[{"$nulls":5},6.9]
[{"$nulls":5},1.2]
[{"$nulls":5},-2.5]
[{"$nulls":5},-1221]
[{"$nulls":5},-276]
[{"$nulls":5},-95]
[{"$nulls":5},-271]
[{"$nulls":5},-136]
[{"$nulls":6},30]
[{"$nulls":6},25]
[{"$nulls":6},9.4]
[{"$nulls":6},9.4]
[{"$nulls":6},-0.99]
[{"$nulls":6},3.4]
[{"$nulls":6},0]
[{"$nulls":6},-166]
[{"$nulls":6},-63]
[{"$nulls":6},-197]
[{"$nulls":6},-131]
[{"$nulls":7},-0.6]
[{"$nulls":7},-28]
[{"$nulls":7},4.9]
[{"$nulls":7},4.9]
[{"$nulls":7},3.7]
[{"$nulls":7},-49]
[{"$nulls":7},37]
[{"$nulls":7},27]
[{"$nulls":7},-38]
[{"$nulls":7},-80]
[{"$nulls":8},-11,null,null,"2",9,30]
[{"$nulls":11},"3",16,39]
[{"$nulls":11},"0",29,52]
[{"$nulls":11},"0",29,52]
[{"$nulls":11},"1",31,55]
[{"$nulls":11},"1",47,68]
[{"$nulls":11},"1",53,71]
[{"$nulls":11},"1",64,78]
[{"$nulls":11},"0",84,89]
[{"$nulls":11},"0",85,89]
[{"$nulls":11},"0",86,90]
["Quotes",{"$nulls":10},"Updated 05/04/25"]

{"sheet":"legend","index":1,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":5},"Revenue Growth"]
[]
[{"$nulls":5},27]
[{"$nulls":5},4.9]
[{"$nulls":5},4.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},-11.81]
["median",{"$nulls":4},1.55]
["tr mean",{"$nulls":4},-11.81]
["count",{"$nulls":4},10]
["05/04/25"]
[{"$nulls":6},"Earnings Growth"]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},-11]
["median",{"$nulls":5},-11]
["tr mean",{"$nulls":5},-11]
["count",{"$nulls":5},1]
["05/04/25"]
[null,null,null,"Operating Margin"]
[null,null,null,11]
[null,null,null,6.9]
[null,null,null,6.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-176.95454545454547]
["median",null,null,-2.5]
["tr mean",null,null,-176.95454545454547]
["count",null,null,11]
["05/04/25"]
[null,null,"Current Ratio"]
[null,null,4.4]
[null,null,2.8]
[null,null,2.8]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.984545454545455]
["median",null,1.6]
["tr mean",null,1.9845454545454546]
["count",null,11]
["05/04/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},25]
[{"$nulls":4},9.4]
[{"$nulls":4},9.4]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,-43.708181818181814]
["median",null,null,null,0]
["tr mean",null,null,null,-43.708181818181814]
["count",null,null,null,11]
["05/04/25"]
[null,"P/E"]
[null,15]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",28.725]
["median",30.5]
["tr mean",28.724999999999998]
["count",4]
["05/04/25"]