{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":106,"n_cols":14,"rows_kept":106,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Nexstar Media Group","5.6 B",null,null,8.39]
["TEGNA Inc","2.6 B",null,null,4.46]
["CuriosityStream Inc","256 M",null,null,0.49]
["Sinclair","987 M",null,null,9.07]
["Gray Media","522 M",null,null,2.17]
["Gray Media","522 M",null,null,2.17]
["iHeartMedia","366 M",null,null,1.52]
["Saga Communications","81 M",null,null,4.19]
["E","263 M",null,null,0.27]
["Urban One","41 M",null,null,2.56]
["Newsmax","1.1 B",null,null,1.69]
["Beasley Broadcast Group","10 M",null,null,7.61]
["fuboTV Inc","1.3 B",null,null,0.94]
["Mediaco Holding Inc","102 M",null,null,0.06]
["TEN Holdings","12 M",null,null,0.01]
[null,null,12]
[null,null,8.2]
[null,null,-44]
[null,null,36]
[null,null,-6.5]
[null,null,-16]
[null,null,-6.8]
[null,null,26]
[null,null,-3.8]
[null,null,-1.9]
[null,null,-12]
[null,null,3.2]
[null,null,null,1.7]
[null,null,null,1.4]
[null,null,null,1.7]
[null,null,null,2.1]
[null,null,null,0.91]
[null,null,null,0.91]
[null,null,null,1.5]
[null,null,null,2.7]
[null,null,null,1.4]
[null,null,null,3]
[null,null,null,3.6]
[null,null,null,1.1]
[null,null,null,0.7]
[null,null,null,0.54]
[null,null,null,0.54]
[{"$nulls":5},18]
[{"$nulls":5},15]
[{"$nulls":5},2.5]
[{"$nulls":5},4]
[{"$nulls":5},11]
[{"$nulls":5},11]
[{"$nulls":5},4.1]
[{"$nulls":5},-9.3]
[{"$nulls":5},6]
[{"$nulls":5},9.3]
[{"$nulls":5},-25]
[{"$nulls":5},5.5]
[{"$nulls":5},-6.1]
[{"$nulls":5},-21]
[{"$nulls":5},-644]
[{"$nulls":6},32]
[{"$nulls":6},27]
[{"$nulls":6},16]
[{"$nulls":6},22]
[{"$nulls":6},30]
[{"$nulls":6},30]
[{"$nulls":6},14]
[{"$nulls":6},7.2]
[{"$nulls":6},22]
[{"$nulls":6},19]
[{"$nulls":6},-13]
[{"$nulls":6},7.7]
[{"$nulls":6},-7]
[{"$nulls":6},-13]
[{"$nulls":6},-226]
[{"$nulls":7},-3.9]
[{"$nulls":7},-4.8]
[{"$nulls":7},53]
[{"$nulls":7},-2.8]
[{"$nulls":7},-5]
[{"$nulls":7},-5]
[{"$nulls":7},0.5]
[{"$nulls":7},-4.3]
[{"$nulls":7},-6.6]
[{"$nulls":7},-11]
[{"$nulls":7},11]
[{"$nulls":7},-12]
[{"$nulls":7},3.5]
[{"$nulls":7},19]
[{"$nulls":7},-34]
[{"$nulls":8},-34]
[{"$nulls":8},-66]
[{"$nulls":11},"3",8,30]
[{"$nulls":11},"3",10,34]
[{"$nulls":11},"1",21,46]
[{"$nulls":11},"1",21,46]
[{"$nulls":11},"2",27,51]
[{"$nulls":11},"2",29,52]
[{"$nulls":11},"0",29,53]
[{"$nulls":11},"1",29,53]
[{"$nulls":11},"0",29,53]
[{"$nulls":11},"1",29,53]
[{"$nulls":11},"2",33,61]
[{"$nulls":11},"0",39,61]
[{"$nulls":11},"1",47,68]
[{"$nulls":11},"1",52,71]
[{"$nulls":11},"1",57,74]
["Quotes",{"$nulls":10},"Updated 11/24/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":5},"Revenue Growth"]
[]
[{"$nulls":5},19]
[{"$nulls":5},3.5]
[{"$nulls":5},0.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},-0.1599999999999999]
["median",{"$nulls":4},-4.3]
["tr mean",{"$nulls":4},-0.16000000000000103]
["count",{"$nulls":4},15]
["11/24/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},30]
[{"$nulls":4},27]
[{"$nulls":4},22]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,-2.1400000000000015]
["median",null,null,null,16]
["tr mean",null,null,null,-2.1399999999999957]
["count",null,null,null,15]
["11/24/25"]
[null,"P/E"]
[null,8.2]
[null,12]
[null,26]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",28.116666666666664]
["median",36]
["tr mean",28.116666666666667]
["count",12]
["11/24/25"]
[null,null,"Current Ratio"]
[null,null,3]
[null,null,2.1]
[null,null,1.7]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.5866666666666667]
["median",null,1.4]
["tr mean",null,1.586666666666667]
["count",null,15]
["11/24/25"]
[null,null,null,"Operating Margin"]
[null,null,null,15]
[null,null,null,11]
[null,null,null,9.3]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-41.266666666666666]
["median",null,null,4.1]
["tr mean",null,null,-41.266666666666666]
["count",null,null,15]
["11/24/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},-34]
[{"$nulls":6},-34]
[{"$nulls":6},-34]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},-50]
["median",{"$nulls":5},-50]
["tr mean",{"$nulls":5},-50]
["count",{"$nulls":5},2]
["11/24/25"]