{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":432,"n_cols":14,"rows_kept":432,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Viper Energy","12 B",null,null,4.27]
["Dynagas LNG Partners LP Common Units","138 M",null,null,1.86]
["Excelerate Energy","3.3 B",null,null,19.36]
["Cool Company Ltd","322 M",null,null,2.55]
["DHT Holdings","1.8 B",null,null,0.5]
["FLEX LNG Ltd","1.3 B",null,null,7.57]
["Navigator Holdings Ltd","987 M",null,null,1.31]
["Venture Global","29 B",null,null,1.55]
["Antero Midstream Corporation Common Stock","9.1 B",null,null,0]
["Imperial Petroleum Inc","98 M",null,null,6.9]
["MPLX LP Common Units Representing Limited Partner Interest","52 B",null,null,2.48]
["Scorpio Tankers Inc","2.0 B",null,null,11.38]
["Hess Midstream LP Class A Representing Limited Partner Int","8.2 B",null,null,0.05]
["International Seaways","1.8 B",null,null,2.72]
["TOP Ships","25 M",null,null,1.65]
["Western Midstream Partners","15 B",null,null,1.18]
["Pyxis Tankers Inc","30 M",null,null,3.83]
["TORM plc","1.6 B",null,null,3.77]
["Dorian LPG Ltd","922 M",null,null,7.41]
["Pembina Pipeline Corp","22 B",null,null,0.27]
["CMB","1.8 B",null,null,0.84]
["Cheniere Energy Partners","28 B",null,null,0.19]
["DT Midstream","11 B",null,null,0.82]
["Frontline Plc Ordinary Shares","3.9 B",null,null,1.97]
["Tsakos Energy Navigation Ltd Common Shares","539 M",null,null,11.4]
["Teekay Tankers Ltd","1.5 B",null,null,20.2]
["KNOT Offshore Partners LP Common Units representing Limite","220 M",null,null,1.93]
["South Bow Corporation Common Shares","5.4 B",null,null,1.87]
["TC Energy Corporation Common Stock","52 B",null,null,2.48]
["Enbridge Inc Common Stock","100 B",null,null,0.96]
["Cheniere Energy","52 B",null,null,11.66]
["Sabine Royalty Trust Common Stock","971 M",null,null,0.68]
["Williams Companies","74 B",null,null,0.08]
["Nordic American Tankers Limited Common Stock","557 M",null,null,0.18]
["ONEOK","50 B",null,null,0.23]
["Kinder Morgan","62 B",null,null,0.04]
["Enterprise Products Partners L","68 B",null,null,0.1]
["Energy Transfer LP Common Units","61 B",null,null,0.13]
["Energy Transfer L","61 B",null,null,0.13]
["Teekay Corporation Ltd","687 M",null,null,8.6]
["Plains GP Holdings","4.2 B",null,null,2.17]
["Kinetik Holdings Inc","2.8 B",null,null,0.15]
["Plains All American Pipeline","12 B",null,null,0.61]
["Targa Resources","35 B",null,null,0.7]
["Golar LNG Limited","4.4 B",null,null,5.43]
["Permian Basin Royalty Trust Common Stock","525 M",null,null,0.04]
["Martin Midstream Partners L","118 M",null,null,0]
["New Fortress Energy Inc","772 M",null,null,1.64]
["NGL ENERGY PARTNERS LP Common Units representing Limited P","455 M",null,null,0.04]
["Summit Midstream Corporation Common Stock","328 M",null,null,2.16]
["Brooge Energy Limited","436 M",null,null,0.12]
["Genesis Energy","2.0 B",null,null,3.08]
["BP Prudhoe Bay Royalty Trust Common Stock","14 M",null,null,0.17]
["Global Partners LP Common Units representing Limited Partn","1.8 B",null,null,0.22]
["CBL International Limited","25 M",null,null,1.07]
["TMD Energy Limited Ordinary Shares","21 M",null,null,0.8]
[null,null,21]
[null,null,3.5]
[null,null,22]
[null,null,3.1]
[null,null,6.8]
[null,null,11]
[null,null,8]
[null,null,13]
[null,null,18]
[null,null,1.5]
[null,null,11]
[null,null,4.2]
[null,null,13]
[null,null,3.9]
[null,null,2.5]
[null,null,10]
[null,null,1.9]
[null,null,3.8]
[null,null,5.5]
[null,null,15]
[null,null,6.9]
[null,null,13]
[null,null,23]
[null,null,4.9]
[null,null,2.4]
[null,null,3.9]
[null,null,15]
[null,null,14]
[null,null,18]
[null,null,21]
[null,null,20]
[null,null,29]
[null,null,4.7]
[null,null,13]
[null,null,22]
[null,null,11]
[null,null,11]
[null,null,11]
[null,null,19]
[null,null,10]
[null,null,19]
[null,null,12]
[null,null,19]
[null,null,21]
[null,null,20]
[null,null,2.5]
[null,null,4.1]
[null,null,21]
[null,null,0.16]
[null,null,20]
[null,null,null,8.7]
[null,null,null,0.93]
[null,null,null,3.3]
[null,null,null,0.97]
[null,null,null,1.6]
[null,null,null,2.8]
[null,null,null,1.1]
[null,null,null,1.7]
[null,null,null,1.4]
[null,null,null,4.8]
[null,null,null,1.1]
[null,null,null,4.2]
[null,null,null,0.81]
[null,null,null,2.8]
[null,null,null,0.71]
[null,null,null,1.2]
[null,null,null,3.4]
[null,null,null,2.5]
[null,null,null,3.5]
[null,null,null,0.64]
[null,null,null,0.94]
[null,null,null,0.88]
[null,null,null,0.82]
[null,null,null,1.8]
[null,null,null,1.1]
[null,null,null,8.1]
[null,null,null,0.34]
[null,null,null,1.3]
[null,null,null,0.7]
[null,null,null,0.73]
[null,null,null,1.2]
[null,null,null,30]
[null,null,null,0.41]
[null,null,null,1.7]
[null,null,null,0.67]
[null,null,null,0.45]
[null,null,null,0.86]
[null,null,null,1.1]
[null,null,null,1.1]
[null,null,null,1]
[null,null,null,0.66]
[null,null,null,1]
[null,null,null,0.65]
[null,null,null,0.88]
[null,null,null,2.3]
[null,null,null,1.3]
[null,null,null,1]
[null,null,null,1.2]
[null,null,null,0.8]
[null,null,null,0.08]
[null,null,null,1.5]
[null,null,null,6.2]
[null,null,null,1.2]
[null,null,null,1.5]
[null,null,null,0.86]
[{"$nulls":5},80]
[{"$nulls":5},46]
[{"$nulls":5},20]
[{"$nulls":5},42]
[{"$nulls":5},35]
[{"$nulls":5},53]
[{"$nulls":5},29]
[{"$nulls":5},37]
[{"$nulls":5},57]
[{"$nulls":5},24]
[{"$nulls":5},40]
[{"$nulls":5},28]
[{"$nulls":5},62]
[{"$nulls":5},26]
[{"$nulls":5},30]
[{"$nulls":5},42]
[{"$nulls":5},16]
[{"$nulls":5},22]
[{"$nulls":5},19]
[{"$nulls":5},33]
[{"$nulls":5},23]
[{"$nulls":5},27]
[{"$nulls":5},48]
[{"$nulls":5},21]
[{"$nulls":5},16]
[{"$nulls":5},15]
[{"$nulls":5},26]
[{"$nulls":5},35]
[{"$nulls":5},45]
[{"$nulls":5},20]
[{"$nulls":5},17]
[{"$nulls":5},93]
[{"$nulls":5},35]
[{"$nulls":5},5.1]
[{"$nulls":5},15]
[{"$nulls":5},27]
[{"$nulls":5},10]
[{"$nulls":5},11]
[{"$nulls":5},11]
[{"$nulls":5},15]
[{"$nulls":5},4.3]
[{"$nulls":5},4.3]
[{"$nulls":5},4.3]
[{"$nulls":5},11]
[{"$nulls":5},47]
[{"$nulls":5},84]
[{"$nulls":5},7.2]
[{"$nulls":5},-1.3]
[{"$nulls":5},5.3]
[{"$nulls":5},14]
[{"$nulls":5},51]
[{"$nulls":5},5.5]
[{"$nulls":5},-1166]
[{"$nulls":5},1.2]
[{"$nulls":5},-0.61]
[{"$nulls":5},1.8]
[{"$nulls":6},101]
[{"$nulls":6},70]
[{"$nulls":6},34]
[{"$nulls":6},68]
[{"$nulls":6},49]
[{"$nulls":6},72]
[{"$nulls":6},46]
[{"$nulls":6},41]
[{"$nulls":6},73]
[{"$nulls":6},39]
[{"$nulls":6},51]
[{"$nulls":6},53]
[{"$nulls":6},74]
[{"$nulls":6},50]
[{"$nulls":6},47]
[{"$nulls":6},61]
[{"$nulls":6},42]
[{"$nulls":6},46]
[{"$nulls":6},50]
[{"$nulls":6},45]
[{"$nulls":6},53]
[{"$nulls":6},41]
[{"$nulls":6},70]
[{"$nulls":6},45]
[{"$nulls":6},44]
[{"$nulls":6},29]
[{"$nulls":6},56]
[{"$nulls":6},45]
[{"$nulls":6},62]
[{"$nulls":6},26]
[{"$nulls":6},42]
[{"$nulls":6},0]
[{"$nulls":6},51]
[{"$nulls":6},38]
[{"$nulls":6},26]
[{"$nulls":6},42]
[{"$nulls":6},16]
[{"$nulls":6},17]
[{"$nulls":6},17]
[{"$nulls":6},28]
[{"$nulls":6},5]
[{"$nulls":6},33]
[{"$nulls":6},5.7]
[{"$nulls":6},24]
[{"$nulls":6},53]
[{"$nulls":6},0]
[{"$nulls":6},14]
[{"$nulls":6},24]
[{"$nulls":6},8.5]
[{"$nulls":6},34]
[{"$nulls":6},57]
[{"$nulls":6},18]
[{"$nulls":6},0]
[{"$nulls":6},2.4]
[{"$nulls":6},-0.53]
[{"$nulls":6},1.6]
[{"$nulls":7},19]
[{"$nulls":7},12]
[{"$nulls":7},57]
[{"$nulls":7},-2.1]
[{"$nulls":7},-5.9]
[{"$nulls":7},-2]
[{"$nulls":7},12]
[{"$nulls":7},104]
[{"$nulls":7},4.1]
[{"$nulls":7},-22]
[{"$nulls":7},9.3]
[{"$nulls":7},-45]
[{"$nulls":7},7.4]
[{"$nulls":7},-33]
[{"$nulls":7},5.4]
[{"$nulls":7},3.3]
[{"$nulls":7},-18]
[{"$nulls":7},-25]
[{"$nulls":7},-46]
[{"$nulls":7},48]
[{"$nulls":7},-2.2]
[{"$nulls":7},30]
[{"$nulls":7},26]
[{"$nulls":7},-26]
[{"$nulls":7},-14]
[{"$nulls":7},-37]
[{"$nulls":7},9.7]
[{"$nulls":7},-8.5]
[{"$nulls":7},3.2]
[{"$nulls":7},67]
[{"$nulls":7},31]
[{"$nulls":7},-6.7]
[{"$nulls":7},11]
[{"$nulls":7},-9.4]
[{"$nulls":7},68]
[{"$nulls":7},10]
[{"$nulls":7},4.5]
[{"$nulls":7},-2.8]
[{"$nulls":7},-2.8]
[{"$nulls":7},-36]
[{"$nulls":7},0.1]
[{"$nulls":7},29]
[{"$nulls":7},0.1]
[{"$nulls":7},0]
[{"$nulls":7},-17]
[{"$nulls":7},-49]
[{"$nulls":7},6.5]
[{"$nulls":7},-31]
[{"$nulls":7},-17]
[{"$nulls":7},11]
[{"$nulls":7},8.1]
[{"$nulls":7},-8.3]
[{"$nulls":7},-37]
[{"$nulls":7},10]
[{"$nulls":7},29]
[{"$nulls":7},-10]
[{"$nulls":8},26]
[{"$nulls":8},91]
[{"$nulls":8},-75]
[{"$nulls":8},-6.9]
[{"$nulls":8},-44]
[{"$nulls":8},26]
[{"$nulls":8},-40]
[{"$nulls":8},19]
[{"$nulls":8},-40]
[{"$nulls":8},12]
[{"$nulls":8},-70]
[{"$nulls":8},9.6]
[{"$nulls":8},-65]
[{"$nulls":8},-46]
[{"$nulls":8},-76]
[{"$nulls":8},-72]
[{"$nulls":8},-90]
[{"$nulls":8},9.4]
[{"$nulls":8},-90]
[{"$nulls":8},-8.1]
[{"$nulls":8},7.1]
[{"$nulls":8},-81]
[{"$nulls":8},-51]
[{"$nulls":8},-49]
[{"$nulls":8},49]
[{"$nulls":8},-22]
[{"$nulls":8},-18]
[{"$nulls":8},54]
[{"$nulls":8},-26]
[{"$nulls":8},-8.9]
[{"$nulls":8},8.1]
[{"$nulls":8},-95]
[{"$nulls":8},-4.6]
[{"$nulls":8},-4]
[{"$nulls":8},-4.2]
[{"$nulls":8},12]
[{"$nulls":8},12]
[{"$nulls":8},59]
[{"$nulls":8},99]
[{"$nulls":8},-61]
[{"$nulls":8},68]
[{"$nulls":8},-25]
[{"$nulls":8},-52]
[{"$nulls":8},-96]
[{"$nulls":8},-6]
[{"$nulls":11},"5",2,18]
[{"$nulls":11},"4",5,33]
[{"$nulls":11},"3",5,25]
[{"$nulls":11},"3",6,32]
[{"$nulls":11},"0",7,31]
[{"$nulls":11},"3",7,26]
[{"$nulls":11},"2",7,29]
[{"$nulls":11},"3",7,28]
[{"$nulls":11},"3",8,30]
[{"$nulls":11},"2",8,29]
[{"$nulls":11},"3",8,31]
[{"$nulls":11},"3",8,30]
[{"$nulls":11},"3",9,32]
[{"$nulls":11},"2",9,32]
[{"$nulls":11},"1",9,39]
[{"$nulls":11},"2",9,32]
[{"$nulls":11},"2",10,33]
[{"$nulls":11},"2",10,34]
[{"$nulls":11},"1",11,35]
[{"$nulls":11},"1",11,34]
[{"$nulls":11},"1",12,39]
[{"$nulls":11},"1",12,35]
[{"$nulls":11},"3",12,33]
[{"$nulls":11},"1",12,38]
[{"$nulls":11},"1",12,40]
[{"$nulls":11},"2",12,34]
[{"$nulls":11},"2",13,37]
[{"$nulls":11},"0",14,40]
[{"$nulls":11},"2",14,38]
[{"$nulls":11},"2",15,38]
[{"$nulls":11},"1",15,39]
[{"$nulls":11},"2",15,45]
[{"$nulls":11},"2",15,39]
[{"$nulls":11},"2",16,43]
[{"$nulls":11},"1",16,40]
[{"$nulls":11},"0",17,42]
[{"$nulls":11},"0",20,47]
[{"$nulls":11},"1",20,46]
[{"$nulls":11},"1",20,46]
[{"$nulls":11},"1",23,54]
[{"$nulls":11},"1",24,49]
[{"$nulls":11},"1",25,49]
[{"$nulls":11},"1",25,50]
[{"$nulls":11},"0",25,52]
[{"$nulls":11},"2",26,52]
[{"$nulls":11},"2",28,56]
[{"$nulls":11},"0",30,57]
[{"$nulls":11},"1",30,59]
[{"$nulls":11},"1",30,58]
[{"$nulls":11},"1",30,54]
[{"$nulls":11},"2",31,52]
[{"$nulls":11},"0",34,60]
[{"$nulls":11},"2",35,58]
[{"$nulls":11},"0",35,62]
[{"$nulls":11},"1",42,69]
[{"$nulls":11},"0",42,68]
["Quotes",{"$nulls":10},"Updated 06/07/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":6},"Earnings Growth"]
[]
[{"$nulls":6},54]
[{"$nulls":6},12]
[{"$nulls":6},9.4]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},-17.011111111111113]
["median",{"$nulls":5},-8.9]
["tr mean",{"$nulls":5},-18.646341463414643]
["count",{"$nulls":5},45]
["06/07/25"]
[null,null,null,"Operating Margin"]
[null,null,null,53]
[null,null,null,42]
[null,null,null,35]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,5.876607142857139]
["median",null,null,22.5]
["tr mean",null,null,25.372884615384617]
["count",null,null,56]
["06/07/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},70]
[{"$nulls":4},53]
[{"$nulls":4},50]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,38.20839285714285]
["median",null,null,null,42]
["tr mean",null,null,null,37.79230769230771]
["count",null,null,null,56]
["06/07/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},31]
[{"$nulls":5},12]
[{"$nulls":5},10]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},2.178571428571428]
["median",{"$nulls":4},0.1]
["tr mean",{"$nulls":4},0.8653846153846154]
["count",{"$nulls":4},56]
["06/07/25"]
[null,"P/E"]
[null,2.5]
[null,3.9]
[null,4.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",11.8052]
["median",11]
["tr mean",11.665217391304349]
["count",50]
["06/07/25"]
[null,null,"Current Ratio"]
[null,null,4.2]
[null,null,2.5]
[null,null,1.6]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,2.2634545454545454]
["median",null,1.1]
["tr mean",null,1.6739215686274511]
["count",null,55]
["06/07/25"]