{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":124,"n_cols":13,"rows_kept":124,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","h-Rank"]
["Dynagas LNG Partners LP Common Units","135 M",null,null,1.91]
["Excelerate Energy","2.8 B",null,null,19.36]
["Viper Energy","11 B",null,null,0.21]
["Cool Company Ltd","402 M",null,null,2.55]
["DHT Holdings","1.9 B",null,null,0.5]
["MPLX LP Common Units Representing Limited Partner Interest","52 B",null,null,2.48]
["Navigator Holdings Ltd","1.1 B",null,null,1.31]
["Venture Global","36 B",null,null,1.55]
["FLEX LNG Ltd","1.4 B",null,null,7.57]
["Antero Midstream Corporation Common Stock","8.9 B",null,null,0]
["Hess Midstream LP Class A Representing Limited Partner Int","8.8 B",null,null,0.05]
["Imperial Petroleum Inc","111 M",null,null,6.9]
["Tsakos Energy Navigation Ltd Common Shares","634 M",null,null,11.79]
["TOP Ships","29 M",null,null,1.65]
["Western Midstream Partners","15 B",null,null,1.18]
["International Seaways","2.1 B",null,null,2.72]
["Scorpio Tankers Inc","2.5 B",null,null,12]
["Cheniere Energy Partners","27 B",null,null,0.19]
["DT Midstream","11 B",null,null,0.73]
["Pembina Pipeline Corp","22 B",null,null,0.27]
["Pyxis Tankers Inc","30 M",null,null,3.83]
["TORM plc","1.9 B",null,null,3.77]
["CMB","1.8 B",null,null,0.84]
["Teekay Tankers Ltd","1.6 B",null,null,21.16]
["Frontline Plc Ordinary Shares","4.6 B",null,null,1.97]
["KNOT Offshore Partners LP Common Units representing Limite","246 M",null,null,1.93]
["Dorian LPG Ltd","1.3 B",null,null,6.52]
["TC Energy Corporation Common Stock","51 B",null,null,1.77]
["South Bow Corporation Common Shares","5.6 B",null,null,1.87]
["Williams Companies","72 B",null,null,0.74]
["Kinder Morgan","62 B",null,null,0.04]
["ONEOK","48 B",null,null,0.23]
["Sabine Royalty Trust Common Stock","992 M",null,null,0.68]
["Cheniere Energy","53 B",null,null,11.66]
["Enbridge Inc Common Stock","102 B",null,null,0.56]
["Energy Transfer LP Common Units","61 B",null,null,0.13]
["Energy Transfer L","61 B",null,null,0.13]
["Nordic American Tankers Limited Common Stock","616 M",null,null,0.49]
["Enterprise Products Partners L","68 B",null,null,0.1]
["Kinetik Holdings Inc","2.6 B",null,null,0.15]
["Plains All American Pipeline","12 B",null,null,0.61]
["Plains GP Holdings","4.5 B",null,null,2.17]
["Teekay Corporation Ltd","664 M",null,null,10.92]
["Targa Resources","35 B",null,null,0.7]
["NGL ENERGY PARTNERS LP Common Units representing Limited P","529 M",null,null,0.04]
["Golar LNG Limited","4.4 B",null,null,5]
["Permian Basin Royalty Trust Common Stock","696 M",null,null,0.04]
["New Fortress Energy Inc","897 M",null,null,1.63]
["Genesis Energy","2.1 B",null,null,0.04]
["Global Partners LP Common Units representing Limited Partn","1.7 B",null,null,0.22]
["Martin Midstream Partners L","120 M",null,null,0]
["Summit Midstream Corporation Common Stock","306 M",null,null,2.14]
["CBL International Limited","20 M",null,null,1.07]
["TMD Energy Limited Ordinary Shares","22 M",null,null,1.07]
[]
["Data from 08/06/25"]
["Quotes"]
[null,null,"Q1"]
[null,null,5.3]
[null,null,null,"Q3"]
[null,null,null,2.4]
[{"$nulls":5},"Q3"]
[{"$nulls":5},35]
[{"$nulls":6},"Q3"]
[{"$nulls":6},50]
[{"$nulls":7},"Q3"]
[{"$nulls":7},12]
[{"$nulls":8},"Q3"]
[{"$nulls":8},12]
[null,null,3.4,2.4,null,47,69,2.8,15,null,2,18.3,20.01544712923604]
[null,null,19,3.3,null,20,34,57,91,null,5,25,35.10094184424293]
[null,null,20,6.2,null,35,95,44,-54,null,5,22.1,32.70888648960632]
[null,null,3.9,0.97,null,42,68,-2.1,-75,null,6,32.8,41.37116901267844]
[null,null,7,1.6,null,35,49,-5.9,-6.9,null,7,31,36.36732261038586]
[null,null,11,1.1,null,40,51,9.3,12,null,7,30.2,33.43705616418475]
[null,null,9.1,1.1,null,29,46,12,26,null,7,29.8,31.664117778488052]
[null,null,13,1.7,null,37,41,104,-40,null,7,28.1,37.12323224188348]
[null,null,12,2.8,null,53,72,-2,-44,null,8,27.7,34.169992245675346]
[null,null,18,1,null,57,74,12,45,null,9,30,29.853912214781086]
[null,null,14,null,null,62,75,13,25,null,9,32.4,35.1820001235994]
[null,null,1.7,4.8,null,24,39,-22,-40,null,9,30.2,42.798241588738925]
[null,null,2.8,null,null,28,45,-2.3,-35,null,9,38.7,49.75551086961689]
[null,null,2.9,0.71,null,30,47,5.4,null,null,9,39.4,49.831700674679375]
[null,null,10,1.2,null,42,61,3.3,-46,null,9,32.6,37.00345826660504]
[null,null,4.6,2.8,null,26,50,-33,-65,null,10,33.1,45.881321081891876]
[null,null,5.3,5,null,34,47,-39,-64,null,10,30.7,44.60620027186277]
[null,null,13,0.88,null,27,41,30,-7.9,null,11,35.1,46.99621288067988]
[null,null,23,0.88,null,50,69,26,6.1,null,11,32.6,40.234897592859646]
[null,null,15,0.64,null,33,45,48,9.4,null,11,33.5,43.797988797196034]
[null,null,2,3.4,null,16,42,-18,-76,null,11,34,48.92919991197038]
[null,null,4.6,2.5,null,22,46,-25,-72,null,11,35.7,48.807904713247986]
[null,null,7.3,0.94,null,23,53,-2.2,-90,null,12,39.5,53.703299628726406]
[null,null,4.1,7.9,null,20,26,-29,-43,null,12,33.9,49.012931517820256]
[null,null,5.7,1.8,null,21,45,-26,-81,null,13,39.8,54.49382128812391]
[null,null,16,0.34,null,26,56,9.7,49,null,13,37.2,44.186720110825604]
[null,null,7.9,3.3,null,18,42,-25,-80,null,13,37.3,53.443759054984675]
[null,null,18,0.61,null,43,61,12,-13,null,13,36.3,45.155292025964826]
[null,null,14,1.3,null,35,45,-8.5,-22,null,14,39.8,47.77712762253748]
[null,null,28,0.54,null,33,52,12,35,null,14,37.6,46.272701952898565]
[null,null,22,0.68,null,28,42,13,24,null,15,38.8,50.04683494641742]
[null,null,12,0.67,null,15,26,68,-4.6,null,15,39.3,53.41945443446421]
[null,null,null,30,null,93,0,-6.7,-8.9,null,15,44.7,53.45583096970444]
[null,null,21,1.2,null,17,42,31,-26,null,16,39.5,50.567375797279084]
[null,null,21,0.75,null,18,26,31,16,null,17,41.9,54.26381733685787]
[null,null,11,1.1,null,11,17,-2.8,12,null,19,46.1,55.11187563774636]
[null,null,11,1.1,null,11,17,-2.8,12,null,19,46.1,55.11187563774636]
[null,null,5.2,1.5,null,3.5,33,-37,-72,null,20,48.3,65.04430143825526]
[null,null,10,null,null,15,17,-15,3.4,null,23,52.9,66.67111149141697]
[null,null,18,0.66,null,4.3,33,29,-61,null,24,49.2,67.79358144375851]
[null,null,12,1,null,4.3,5.7,0.1,68,null,24,49.9,55.62674126254276]
[null,null,11,1,null,4.3,5,0.1,99,null,24,48.9,55.22361704989473]
[null,null,18,5.6,null,17,24,-29,null,null,25,49.5,67.55516322531808]
[null,null,19,0.65,null,11,24,0,-25,null,25,52,69.40555537379173]
[null,null,4.7,1.3,null,11,17,null,null,null,28,56.2,68.5926222340788]
[null,null,21,0.85,null,5.3,34,-3.8,-85,null,29,55.4,79.10589952263226]
[null,null,null,2.3,null,84,0,-49,-52,null,29,57.1,66.15612282648908]
[null,null,2.9,1,null,-3.9,25,-33,null,null,30,59.7,71.33387247281861]
[null,null,22,0.94,null,18,19,-12,null,null,34,60.7,78.559187476528]
[null,null,20,1.2,null,1.2,2.4,10,null,null,35,61.7,74.62267226946683]
[null,null,20,1.1,null,7.9,13,-2.1,null,null,35,61.2,75.03819137717981]
[null,null,null,0.8,null,14,35,11,null,null,35,58.4,73.3560789794604]
[null,null,null,1.5,null,-0.61,-0.53,29,null,null,42,68.9,74.4532823611625]
[null,null,null,0.86,null,1.8,1.6,-10,1.5,null,42,67.7,78.19514668201313]