{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":128,"n_cols":13,"rows_kept":128,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","h-Rank"]
["Viper Energy","12 B",null,null,4.27]
["Dynagas LNG Partners LP Common Units","138 M",null,null,1.86]
["Excelerate Energy","3.3 B",null,null,19.36]
["Cool Company Ltd","322 M",null,null,2.55]
["DHT Holdings","1.8 B",null,null,0.5]
["FLEX LNG Ltd","1.3 B",null,null,7.57]
["Navigator Holdings Ltd","987 M",null,null,1.31]
["Venture Global","29 B",null,null,1.55]
["Antero Midstream Corporation Common Stock","9.1 B",null,null,0]
["Imperial Petroleum Inc","98 M",null,null,6.9]
["MPLX LP Common Units Representing Limited Partner Interest","52 B",null,null,2.48]
["Scorpio Tankers Inc","2.0 B",null,null,11.38]
["Hess Midstream LP Class A Representing Limited Partner Int","8.2 B",null,null,0.05]
["International Seaways","1.8 B",null,null,2.72]
["TOP Ships","25 M",null,null,1.65]
["Western Midstream Partners","15 B",null,null,1.18]
["Pyxis Tankers Inc","30 M",null,null,3.83]
["TORM plc","1.6 B",null,null,3.77]
["Dorian LPG Ltd","922 M",null,null,7.41]
["Pembina Pipeline Corp","22 B",null,null,0.27]
["CMB","1.8 B",null,null,0.84]
["Cheniere Energy Partners","28 B",null,null,0.19]
["DT Midstream","11 B",null,null,0.82]
["Frontline Plc Ordinary Shares","3.9 B",null,null,1.97]
["Tsakos Energy Navigation Ltd Common Shares","539 M",null,null,11.4]
["Teekay Tankers Ltd","1.5 B",null,null,20.2]
["KNOT Offshore Partners LP Common Units representing Limite","220 M",null,null,1.93]
["South Bow Corporation Common Shares","5.4 B",null,null,1.87]
["TC Energy Corporation Common Stock","52 B",null,null,2.48]
["Enbridge Inc Common Stock","100 B",null,null,0.96]
["Cheniere Energy","52 B",null,null,11.66]
["Sabine Royalty Trust Common Stock","971 M",null,null,0.68]
["Williams Companies","74 B",null,null,0.08]
["Nordic American Tankers Limited Common Stock","557 M",null,null,0.18]
["ONEOK","50 B",null,null,0.23]
["Kinder Morgan","62 B",null,null,0.04]
["Enterprise Products Partners L","68 B",null,null,0.1]
["Energy Transfer LP Common Units","61 B",null,null,0.13]
["Energy Transfer L","61 B",null,null,0.13]
["Teekay Corporation Ltd","687 M",null,null,8.6]
["Plains GP Holdings","4.2 B",null,null,2.17]
["Kinetik Holdings Inc","2.8 B",null,null,0.15]
["Plains All American Pipeline","12 B",null,null,0.61]
["Targa Resources","35 B",null,null,0.7]
["Golar LNG Limited","4.4 B",null,null,5.43]
["Permian Basin Royalty Trust Common Stock","525 M",null,null,0.04]
["Martin Midstream Partners L","118 M",null,null,0]
["New Fortress Energy Inc","772 M",null,null,1.64]
["NGL ENERGY PARTNERS LP Common Units representing Limited P","455 M",null,null,0.04]
["Summit Midstream Corporation Common Stock","328 M",null,null,2.16]
["Brooge Energy Limited","436 M",null,null,0.12]
["Genesis Energy","2.0 B",null,null,3.08]
["BP Prudhoe Bay Royalty Trust Common Stock","14 M",null,null,0.17]
["Global Partners LP Common Units representing Limited Partn","1.8 B",null,null,0.22]
["CBL International Limited","25 M",null,null,1.07]
["TMD Energy Limited Ordinary Shares","21 M",null,null,0.8]
[]
["Data from 06/07/25"]
["Quotes"]
[null,null,"Q1"]
[null,null,4.2]
[null,null,null,"Q3"]
[null,null,null,1.8]
[{"$nulls":5},"Q3"]
[{"$nulls":5},37]
[{"$nulls":6},"Q3"]
[{"$nulls":6},51]
[{"$nulls":7},"Q3"]
[{"$nulls":7},11]
[{"$nulls":8},"Q3"]
[{"$nulls":8},12]
[null,null,21,8.7,null,80,101,19,26,null,2,18.1,22.625901875901878]
[null,null,3.5,0.93,null,46,70,12,null,null,5,33.3,37.38528138528139]
[null,null,22,3.3,null,20,34,57,91,null,5,25.7,39.7061087061087]
[null,null,3.1,0.97,null,42,68,-2.1,-75,null,6,32.6,41.29377104377104]
[null,null,6.8,1.6,null,35,49,-5.9,-6.9,null,7,31.1,38.458273208273205]
[null,null,11,2.8,null,53,72,-2,-44,null,7,26.7,34.40981240981241]
[null,null,8,1.1,null,29,46,12,26,null,7,29.3,31.612914862914863]
[null,null,13,1.7,null,37,41,104,-40,null,7,28.1,38.26623376623376]
[null,null,18,1.4,null,57,73,4.1,19,null,8,30.4,29.916426166426163]
[null,null,1.5,4.8,null,24,39,-22,-40,null,8,29.4,43.128787878787875]
[null,null,11,1.1,null,40,51,9.3,12,null,8,31.1,33.27164502164502]
[null,null,4.2,4.2,null,28,53,-45,-70,null,8,30.2,45.08008658008657]
[null,null,13,0.81,null,62,74,7.4,9.6,null,9,32.5,35.91654641654642]
[null,null,3.9,2.8,null,26,50,-33,-65,null,9,32.1,46.142616642616645]
[null,null,2.5,0.71,null,30,47,5.4,null,null,9,39.8,50.719696969696976]
[null,null,10,1.2,null,42,61,3.3,-46,null,9,32.8,38.140331890331886]
[null,null,1.9,3.4,null,16,42,-18,-76,null,10,33.5,48.48232323232323]
[null,null,3.8,2.5,null,22,46,-25,-72,null,10,34.6,48.05026455026455]
[null,null,5.5,3.5,null,19,50,-46,-90,null,11,35,52.693843193843186]
[null,null,15,0.64,null,33,45,48,9.4,null,11,34,44.69252044252044]
[null,null,6.9,0.94,null,23,53,-2.2,-90,null,12,39.2,52.5942760942761]
[null,null,13,0.88,null,27,41,30,-8.1,null,12,35.5,47.5561568061568]
[null,null,23,0.82,null,48,70,26,7.1,null,12,33.3,40.3025493025493]
[null,null,4.9,1.8,null,21,45,-26,-81,null,12,38.9,53.8507696007696]
[null,null,2.4,1.1,null,16,44,-14,-51,null,12,40.8,51.1962481962482]
[null,null,3.9,8.1,null,15,29,-37,-49,null,12,34.6,52.95658970658971]
[null,null,15,0.34,null,26,56,9.7,49,null,13,37.3,45.31721981721983]
[null,null,14,1.3,null,35,45,-8.5,-22,null,14,40.4,48.83044733044733]
[null,null,18,0.7,null,45,62,3.2,-18,null,14,38.6,48.19083694083694]
[null,null,21,0.73,null,20,26,67,54,null,15,38.6,51.952501202501196]
[null,null,20,1.2,null,17,42,31,-26,null,15,39.1,50.57683982683983]
[null,null,null,30,null,93,0,-6.7,-8.9,null,15,45,52.50420875420875]
[null,null,29,0.41,null,35,51,11,8.1,null,15,39.9,50.0434102934103]
[null,null,4.7,1.7,null,5.1,38,-9.4,-95,null,16,43.2,60.62205387205387]
[null,null,13,0.67,null,15,26,68,-4.6,null,16,40,54.82708032708032]
[null,null,22,0.45,null,27,42,10,-4,null,17,42.6,57.02332852332852]
[null,null,11,0.86,null,10,16,4.5,-4.2,null,20,47.3,60.715127465127466]
[null,null,11,1.1,null,11,17,-2.8,12,null,20,46.6,55.295454545454554]
[null,null,11,1.1,null,11,17,-2.8,12,null,20,46.6,55.295454545454554]
[null,null,19,null,null,15,28,-36,59,null,23,54.1,67.6468253968254]
[null,null,10,1,null,4.3,5,0.1,99,null,24,49.2,53.7061087061087]
[null,null,19,0.66,null,4.3,33,29,-61,null,25,49.3,66.96079846079847]
[null,null,12,1,null,4.3,5.7,0.1,68,null,25,50.9,55.40848965848966]
[null,null,19,0.65,null,11,24,0,-25,null,25,52.1,70.41077441077441]
[null,null,21,0.88,null,47,53,-17,null,null,26,52,61.967532467532465]
[null,null,null,2.3,null,84,0,-49,-52,null,28,56.7,65.26875901875901]
[null,null,20,1.3,null,7.2,14,6.5,null,null,30,57.6,69.42965367965367]
[null,null,2.5,1,null,-1.3,24,-31,null,null,30,59.4,70.28679653679654]
[null,null,4.1,1.2,null,5.3,8.5,-17,null,null,30,58.5,67.77922077922078]
[null,null,null,0.8,null,14,34,11,-96,null,30,54.3,71.5885040885041]
[null,null,null,0.08,null,51,57,8.1,null,null,31,52.9,60.11363636363637]
[null,null,21,1.5,null,5.5,18,-8.3,null,null,34,60.5,74.6569264069264]
[null,null,0.16,6.2,null,-1166,0,-37,null,null,35,58.2,65.23593073593074]
[null,null,20,1.2,null,1.2,2.4,10,null,null,35,62.5,72.71969696969697]
[null,null,null,1.5,null,-0.61,-0.53,29,null,null,42,69,73.31168831168831]
[null,null,null,0.86,null,1.8,1.6,-10,-6,null,42,68.5,78.38443963443963]