{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":106,"n_cols":13,"rows_kept":106,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","h-Rank"]
["Franco-Nevada Corporation","33 B",null,null,5.86]
["Wheaton Precious Metals Corp Common Shares (Canada)","39 B",null,null,2.39]
["Eldorado Gold Corporation Ordinary Shares","4.1 B",null,null,4.78]
["OR Royalties Inc","4.7 B",null,null,0.34]
["AngloGold Ashanti PLC Ordinary Shares","22 B",null,null,2.96]
["Barrick Mining Corporation Common Shares","33 B",null,null,2.39]
["Kinross Gold Corporation Common Stock","18 B",null,null,0.58]
["Agnico Eagle Mines Limited Common Stock","60 B",null,null,2.29]
["Caledonia Mining Corporation Plc Common Shares","330 M",null,null,0.45]
["Fortuna Mining Corp","1.8 B",null,null,1.01]
["Newmont Corporation","59 B",null,null,4.24]
["Gold Fields Limited American Depositary Shares","20 B",null,null,0.96]
["Royal Gold","12 B",null,null,2.19]
["DRDGOLD Limited American Depositary Shares","1.3 B",null,null,0.77]
["Harmony Gold Mining Company Limited","9.6 B",null,null,15.1]
["Idaho Strategic Resources","198 M",null,null,0.67]
["Galiano Gold Inc","358 M",null,null,0.41]
["Iamgold Corporation Ordinary Shares","4.0 B",null,null,0.55]
["SSR Mining Inc","2.4 B",null,null,1.68]
["Pan American Silver Corp","8.9 B",null,null,2.55]
["Coeur Mining","5.4 B",null,null,0.12]
["Centerra Gold Inc","1.5 B",null,null,2.95]
["Alamos Gold Inc","11 B",null,null,0.76]
["Sandstorm Gold Ltd","2.6 B",null,null,0.04]
["Equinox Gold Corp","3.0 B",null,null,0.39]
["New Gold Inc","3.5 B",null,null,0.28]
["Aris Mining Corporation Common Shares","1.2 B",null,null,1.35]
["TRX Gold Corporation Common Stock","96 M",null,null,0]
["Orla Mining Ltd","3.4 B",null,null,0.57]
["Gold Royalty Corp","323 M",null,null,0.02]
["Austin Gold Corp","18 M",null,null,0.36]
["Collective Mining Ltd","960 M",null,null,0.99]
["Dakota Gold Corp","352 M",null,null,0.42]
["Hycroft Mining Holding Corporation","74 M",null,null,1.63]
["Novagold Resources Inc","1.4 B",null,null,0.28]
["International Tower Hill Mines","173 M",null,null,0.02]
["U","143 M",null,null,0.73]
["Vista Gold Corp Common Stock","152 M",null,null,0.12]
["Seabridge Gold","1.2 B",null,null,1.62]
["New Found Gold Corp Common Shares","294 M",null,null,0.07]
["Paramount Gold Nevada Corp","37 M",null,null,0.03]
["GoldMining Inc","150 M",null,null,0.05]
["Contango ORE","255 M",null,null,2.89]
["Gold Resource Corporation Common Stock","78 M",null,null,0.04]
["Osisko Development Corp","261 M",null,null,0.57]
[]
["Data from 06/07/25"]
["Quotes"]
[null,null,"Q1"]
[null,null,11]
[null,null,null,"Q3"]
[null,null,null,5]
[{"$nulls":5},"Q3"]
[{"$nulls":5},35]
[{"$nulls":6},"Q3"]
[{"$nulls":6},49]
[{"$nulls":7},"Q3"]
[{"$nulls":7},45]
[{"$nulls":8},"Q3"]
[{"$nulls":8},243]
[null,null,41,22,null,68,86,43,45,null,1,16.5,28.991924255082143]
[null,null,48,11,null,62,77,58,54,null,1,16.4,28.9083820662768]
[null,null,11,3.1,null,34,52,37,110,null,2,17.3,33.74129768866611]
[null,null,37,5,null,70,84,21,128,null,2,18.4,32.886382623224726]
[null,null,15,2.3,null,38,43,67,528,null,3,20.7,28.10359231411863]
[null,null,8.5,2.9,null,35,49,13,60,null,3,18.5,39.754942912837656]
[null,null,16,2.8,null,37,53,38,243,null,3,19.1,31.899192425508215]
[null,null,25,2.4,null,50,58,34,132,null,4,21.8,33.69813422445002]
[null,null,8.9,1.5,null,36,42,45,512,null,4,21.4,31.172375382901695]
[null,null,9,2,null,30,45,44,121,null,4,20.2,34.81759955444166]
[null,null,13,2,null,40,50,24,1039,null,4,21.9,34.95544416597048]
[null,null,11,1.1,null,43,48,37,255,null,5,25.2,35.14480646059593]
[null,null,27,3.5,null,50,80,5.9,14,null,5,24.4,45.13784461152883]
[null,null,22,2.3,null,31,35,27,64,null,6,27.9,47.89473684210526]
[null,null,10,1.8,null,27,32,18,31,null,7,28,54.714564188248396]
[null,null,17,4.4,null,22,36,23,-30,null,7,29.2,52.871066555277075]
[null,null,3.7,1.2,null,11,30,141,null,null,8,38,51.507936507936506]
[null,null,8.6,1.4,null,23,39,40,-37,null,8,30.4,49.32609301030354]
[null,null,18,3.9,null,24,50,37,null,null,10,32.9,48.280423280423285]
[null,null,13,2.9,null,28,36,28,null,null,11,34.2,52.83068783068783]
[null,null,13,1.9,null,17,33,69,null,null,13,39,53.386243386243386]
[null,null,12,3.2,null,14,28,-2.1,-55,null,13,38,63.1704260651629]
[null,null,23,1.5,null,27,49,20,-65,null,14,36.8,59.122807017543856]
[null,null,46,1.8,null,47,76,16,null,null,16,37.6,55.13227513227513]
[null,null,6.1,0.85,null,1,29,75,null,null,17,46.7,55.26455026455027]
[null,null,12,1.7,null,15,46,8.9,null,null,17,42.9,62.93650793650793]
[null,null,null,2.1,null,32,33,46,null,null,19,43.6,59.629629629629626]
[null,null,5.6,0.77,null,25,30,null,null,null,23,53.7,65.95238095238095]
[null,null,null,0.81,null,31,53,109,null,null,26,47.2,57.03703703703704]
[null,null,189,1.4,null,11,-2.8,8.4,null,null,35,63.6,86.24338624338624]
[null,null,-10,44,null,0,0,null,null,null,42,67.9,56.69312169312169]
[null,null,-34,21,null,0,0,null,null,null,43,68.9,57.80423280423281]
[null,null,-34,26,null,0,0,null,null,null,43,68.8,56.69312169312169]
[null,null,-6.8,16,null,0,0,null,null,null,43,68,58.17460317460317]
[null,null,-44,47,null,0,0,null,null,null,43,68.7,56.69312169312169]
[null,null,-41,18,null,0,0,null,null,null,43,69,57.80423280423281]
[null,null,-8.2,12,null,0,0,null,null,null,43,68.3,58.91534391534392]
[null,null,-20,11,null,0,0,null,null,null,43,68.9,58.91534391534392]
[null,null,-65,9.5,null,0,0,null,null,null,44,69.7,60.02645502645503]
[null,null,-6.1,4.5,null,0,0,null,null,null,45,69.5,60.767195767195766]
[null,null,-2.7,4.3,null,0,0,null,null,null,45,69.2,61.13756613756613]
[null,null,-10,2.5,null,0,0,null,null,null,49,72.8,64.1005291005291]
[null,null,11,0.41,null,0,0,null,null,null,53,76.4,76.21693121693121]
[null,null,-8.2,1.4,null,-23,-19,-33,null,null,61,80.7,78.73015873015873]
[null,null,null,0.69,null,-2484,0,null,null,null,73,88.8,93.7037037037037]