{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":106,"n_cols":12,"rows_kept":106,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Rank"]
["Franco-Nevada Corporation","33 B",null,null,5.86,{"$nulls":5},1,16.5]
["Wheaton Precious Metals Corp Common Shares (Canada)","39 B",null,null,2.39,{"$nulls":5},1,16.4]
["Eldorado Gold Corporation Ordinary Shares","4.1 B",null,null,4.78,{"$nulls":5},2,17.3]
["OR Royalties Inc","4.7 B",null,null,0.34,{"$nulls":5},2,18.4]
["AngloGold Ashanti PLC Ordinary Shares","22 B",null,null,2.96,{"$nulls":5},3,20.7]
["Barrick Mining Corporation Common Shares","33 B",null,null,2.39,{"$nulls":5},3,18.5]
["Kinross Gold Corporation Common Stock","18 B",null,null,0.58,{"$nulls":5},3,19.1]
["Agnico Eagle Mines Limited Common Stock","60 B",null,null,2.29,{"$nulls":5},4,21.8]
["Caledonia Mining Corporation Plc Common Shares","330 M",null,null,0.45,{"$nulls":5},4,21.4]
["Fortuna Mining Corp","1.8 B",null,null,1.01,{"$nulls":5},4,20.2]
["Newmont Corporation","59 B",null,null,4.24,{"$nulls":5},4,21.9]
["Gold Fields Limited American Depositary Shares","20 B",null,null,0.96,{"$nulls":5},5,25.2]
["Royal Gold","12 B",null,null,2.19,{"$nulls":5},5,24.4]
["DRDGOLD Limited American Depositary Shares","1.3 B",null,null,0.77,{"$nulls":5},6,27.9]
["Harmony Gold Mining Company Limited","9.6 B",null,null,15.1,{"$nulls":5},7,28]
["Idaho Strategic Resources","198 M",null,null,0.67,{"$nulls":5},7,29.2]
["Galiano Gold Inc","358 M",null,null,0.41,{"$nulls":5},8,38]
["Iamgold Corporation Ordinary Shares","4.0 B",null,null,0.55,{"$nulls":5},8,30.4]
["SSR Mining Inc","2.4 B",null,null,1.68,{"$nulls":5},10,32.9]
["Pan American Silver Corp","8.9 B",null,null,2.55,{"$nulls":5},11,34.2]
["Coeur Mining","5.4 B",null,null,0.12,{"$nulls":5},13,39]
["Centerra Gold Inc","1.5 B",null,null,2.95,{"$nulls":5},13,38]
["Alamos Gold Inc","11 B",null,null,0.76,{"$nulls":5},14,36.8]
["Sandstorm Gold Ltd","2.6 B",null,null,0.04,{"$nulls":5},16,37.6]
["Equinox Gold Corp","3.0 B",null,null,0.39,{"$nulls":5},17,46.7]
["New Gold Inc","3.5 B",null,null,0.28,{"$nulls":5},17,42.9]
["Aris Mining Corporation Common Shares","1.2 B",null,null,1.35,{"$nulls":5},19,43.6]
["TRX Gold Corporation Common Stock","96 M",null,null,0,{"$nulls":5},23,53.7]
["Orla Mining Ltd","3.4 B",null,null,0.57,{"$nulls":5},26,47.2]
["Gold Royalty Corp","323 M",null,null,0.02,{"$nulls":5},35,63.6]
["Austin Gold Corp","18 M",null,null,0.36,{"$nulls":5},42,67.9]
["Collective Mining Ltd","960 M",null,null,0.99,{"$nulls":5},43,68.9]
["Dakota Gold Corp","352 M",null,null,0.42,{"$nulls":5},43,68.8]
["Hycroft Mining Holding Corporation","74 M",null,null,1.63,{"$nulls":5},43,68]
["Novagold Resources Inc","1.4 B",null,null,0.28,{"$nulls":5},43,68.7]
["International Tower Hill Mines","173 M",null,null,0.02,{"$nulls":5},43,69]
["U","143 M",null,null,0.73,{"$nulls":5},43,68.3]
["Vista Gold Corp Common Stock","152 M",null,null,0.12,{"$nulls":5},43,68.9]
["Seabridge Gold","1.2 B",null,null,1.62,{"$nulls":5},44,69.7]
["New Found Gold Corp Common Shares","294 M",null,null,0.07,{"$nulls":5},45,69.5]
["Paramount Gold Nevada Corp","37 M",null,null,0.03,{"$nulls":5},45,69.2]
["GoldMining Inc","150 M",null,null,0.05,{"$nulls":5},49,72.8]
["Contango ORE","255 M",null,null,2.89,{"$nulls":5},53,76.4]
["Gold Resource Corporation Common Stock","78 M",null,null,0.04,{"$nulls":5},61,80.7]
["Osisko Development Corp","261 M",null,null,0.57,{"$nulls":5},73,88.8]
[]
[]
["Quotes"]
["Data from 06/07/25",null,"Q1"]
[null,null,11]
[null,null,null,"Q3"]
[null,null,null,5]
[{"$nulls":5},"Q1"]
[{"$nulls":5},0]
[{"$nulls":6},"Q1"]
[{"$nulls":6},0]
[{"$nulls":7},"Q3"]
[{"$nulls":7},45]
[{"$nulls":8},"Q3"]
[{"$nulls":8},243]
[null,null,41,22,null,68,86,43,45,null,null,31.306992168009604]
[null,null,48,11,null,62,77,58,54,null,null,29.431844612974896]
[null,null,11,3.1,null,34,52,37,110,null,null,25.39374478822323]
[null,null,37,5,null,70,84,21,128,null,null,38.447732611629114]
[null,null,15,2.3,null,38,43,67,528,null,null,21.074874151656363]
[null,null,8.5,2.9,null,35,49,13,60,null,null,29.510565648106642]
[null,null,16,2.8,null,37,53,38,243,null,null,29.575078052754524]
[null,null,25,2.4,null,50,58,34,132,null,null,36.045576302076185]
[null,null,8.9,1.5,null,36,42,45,512,null,null,21.09818651544426]
[null,null,9,2,null,30,45,44,121,null,null,19.167732973779085]
[null,null,13,2,null,40,50,24,1039,null,null,32.29028338031375]
[null,null,11,1.1,null,43,48,37,255,null,null,30.091174356088615]
[null,null,27,3.5,null,50,80,5.9,14,null,null,46.97446437496867]
[null,null,22,2.3,null,31,35,27,64,null,null,27.399224182262675]
[null,null,10,1.8,null,27,32,18,31,null,null,25.482242874993933]
[null,null,17,4.4,null,22,36,23,-30,null,null,25.90104687931793]
[null,null,3.7,1.2,null,11,30,141,null,null,null,11.190357092439813]
[null,null,8.6,1.4,null,23,39,40,-37,null,null,20.113184869199973]
[null,null,18,3.9,null,24,50,37,null,null,null,27.890200870853253]
[null,null,13,2.9,null,28,36,28,null,null,null,28.250571405561907]
[null,null,13,1.9,null,17,33,69,null,null,null,20.89726627060806]
[null,null,12,3.2,null,14,28,-2.1,-55,null,null,26.239002808018583]
[null,null,23,1.5,null,27,49,20,-65,null,null,39.9831844655335]
[null,null,46,1.8,null,47,76,16,null,null,null,52.71957580505449]
[null,null,6.1,0.85,null,1,29,75,null,null,null,11.808624685594383]
[null,null,12,1.7,null,15,46,8.9,null,null,null,34.98396599194698]
[null,null,null,2.1,null,32,33,46,null,null,null,38.80538640220643]
[null,null,5.6,0.77,null,25,30,{"$nulls":4},29.302109812232285]
[null,null,null,0.81,null,31,53,109,null,null,null,48.10038318724346]
[null,null,189,1.4,null,11,-2.8,8.4,null,null,null,38.794120422223344]
[null,null,-10,44,null,0,0,{"$nulls":4},19.709127856642887]
[null,null,-34,21,null,0,0,{"$nulls":4},19.975286633743064]
[null,null,-34,26,null,0,0,{"$nulls":4},19.709127856642887]
[null,null,-6.8,16,null,0,0,{"$nulls":4},20.064006226109786]
[null,null,-44,47,null,0,0,{"$nulls":4},19.709127856642887]
[null,null,-41,18,null,0,0,{"$nulls":4},19.975286633743064]
[null,null,-8.2,12,null,0,0,{"$nulls":4},20.241445410843237]
[null,null,-20,11,null,0,0,{"$nulls":4},20.241445410843237]
[null,null,-65,9.5,null,0,0,{"$nulls":4},20.507604187943418]
[null,null,-6.1,4.5,null,0,0,{"$nulls":4},20.685043372676862]
[null,null,-2.7,4.3,null,0,0,{"$nulls":4},20.77376296504359]
[null,null,-10,2.5,null,0,0,{"$nulls":4},21.48351970397739]
[null,null,11,0.41,null,0,0,{"$nulls":4},29.702052101631484]
[null,null,-8.2,1.4,null,-23,-19,-33,null,null,null,14.52212984768481]
[null,null,null,0.69,null,-2484,0,{"$nulls":4},45.72626567214319]